RUSHIL DÉCOR LIMITED |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 359.2 INR | +4.39% |
|
+3.72% | -8.31% |
| 07:08am | Rushil Décor Gets Board OK to Form Subsidiary for Fastener Business | MT |
| May. 23 | Rushil Décor Limited Receives Order from Commissioner of Customs, Adjudication, Mumbai | CI |
Valuation
| Fiscal Period: March | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|
| Capitalization 1 | 5,214 | 9,532 | - | - |
| Enterprise Value (EV) 1 | 5,214 | 7,733 | 9,532 | 9,532 |
| P/E ratio | 6.71 x | 18.1 x | - | - |
| Yield | - | - | - | - |
| Capitalization / Revenue | - | 0.92 x | 0.92 x | 0.83 x |
| EV / Revenue | - | 0.92 x | 0.92 x | 0.83 x |
| EV / EBITDA | - | 6.45 x | 6.13 x | 5.52 x |
| EV / FCF | - | - | - | - |
| FCF Yield | - | - | - | - |
| Price to Book | - | - | - | - |
| Nbr of stocks (in thousands) | 19,915 | 26,542 | - | - |
| Reference price 2 | 261.8 | 359.2 | 359.2 | 359.2 |
| Announcement Date | 5/4/23 | 5/9/24 | - | - |
1INR in Million2INR
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: March | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|
| Net sales 1 | - | 8,440 | 10,373 | 11,518 |
| EBITDA 1 | - | 1,199 | 1,556 | 1,728 |
| EBIT | - | - | - | - |
| Operating Margin | - | - | - | - |
| Earnings before Tax (EBT) | - | - | - | - |
| Net income | 776.7 | 431.1 | - | - |
| Net margin | - | 5.11% | - | - |
| EPS | 39.02 | 16.10 | - | - |
| Free Cash Flow | - | - | - | - |
| FCF margin | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - |
| Dividend per Share | - | - | - | - |
| Announcement Date | 5/4/23 | 5/9/24 | - | - |
1INR in Million
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: March | 2024 Q1 | 2024 Q2 |
|---|---|---|
| Net sales 1 | - | 1,974 |
| EBITDA | - | - |
| EBIT | - | - |
| Operating Margin | - | - |
| Earnings before Tax (EBT) | - | - |
| Net income | 122 | - |
| Net margin | - | - |
| EPS | 5.310 | - |
| Dividend per Share | - | - |
| Announcement Date | 8/9/23 | - |
1INR in Million
Estimates
Balance Sheet Analysis
| Fiscal Period: March | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|
| Net Debt | - | - | - | - |
| Net Cash position | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - |
| Free Cash Flow | - | - | - | - |
| ROE (net income / shareholders' equity) | - | 9.51% | 15.7% | 15.8% |
| ROA (Net income/ Total Assets) | - | - | - | - |
| Assets | - | - | - | - |
| Book Value Per Share | - | - | - | - |
| Cash Flow per Share | - | - | - | - |
| Capex | - | - | - | - |
| Capex / Sales | - | - | - | - |
| Announcement Date | 5/4/23 | 5/9/24 | - | - |
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| +14.47% | 5.75B | |
| +14.29% | 3.65B | |
| -5.31% | 1.98B | |
| +3.83% | 1.34B | |
| +10.72% | 1.16B | |
| -15.99% | 1.01B | |
| -17.05% | 749M | |
| +42.75% | 496M | |
| -23.96% | 486M |
- Stock Market
- Equities
- RUSHIL Stock
- RUSHIL Stock
- Financials Rushil Décor Limited
