Stock 603408 RUNNER (XIAMEN) CORP.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Runner (Xiamen) Corp.

Equities

603408

CNE1000041F3

Construction Supplies & Fixtures

End-of-day quote Shanghai S.E.
Other stock markets
 06:00:00 2024-07-08 pm EDT 		5-day change 1st Jan Change
12.95 CNY +2.37% Intraday chart for Runner (Xiamen) Corp. -2.78% +0.86%
Jul. 02 Tranche Update on Runner Corp.'s Equity Buyback Plan announced on February 7, 2024. CI
Apr. 26 Runner Corp. Reports Earnings Results for the First Quarter Ended March 31, 2024 CI

Valuation

Fiscal Period: December 2022 2023 2024 2025 2026
Capitalization 1 4,878 5,766 5,735 - -
Enterprise Value (EV) 1 4,878 5,766 5,735 5,735 5,735
P/E ratio 10.6 x 13.5 x 11.6 x 10 x 8.63 x
Yield - - - - -
Capitalization / Revenue - 1.33 x 1.13 x 0.98 x 0.85 x
EV / Revenue - 1.33 x 1.13 x 0.98 x 0.85 x
EV / EBITDA - - 7.48 x 6.77 x 6.07 x
EV / FCF - - - - -
FCF Yield - - - - -
Price to Book - 1.86 x 1.72 x 1.55 x 1.38 x
Nbr of stocks (in thousands) 449,180 449,060 442,869 - -
Reference price 2 10.86 12.84 12.95 12.95 12.95
Announcement Date 4/28/23 3/29/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2022 2023 2024 2025 2026
Net sales 1 - 4,334 5,058 5,861 6,778
EBITDA 1 - - 767.1 847.8 944.3
EBIT 1 - - 565.9 644.8 744.6
Operating Margin - - 11.19% 11% 10.99%
Earnings before Tax (EBT) 1 - 475.3 562.3 641.7 741.2
Net income 1 458.1 424.8 503.4 579.4 672.5
Net margin - 9.8% 9.95% 9.89% 9.92%
EPS 2 1.020 0.9500 1.120 1.290 1.500
Free Cash Flow - - - - -
FCF margin - - - - -
FCF Conversion (EBITDA) - - - - -
FCF Conversion (Net income) - - - - -
Dividend per Share - - - - -
Announcement Date 4/28/23 3/29/24 - - -
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2022 2023 2024 2025 2026
Net Debt - - - - -
Net Cash position - - - - -
Leverage (Debt/EBITDA) - - - - -
Free Cash Flow - - - - -
ROE (net income / shareholders' equity) - 13.3% 14.9% 15.4% 15.9%
ROA (Net income/ Total Assets) - - - - -
Assets 1 - - - - -
Book Value Per Share 2 - 6.900 7.550 8.360 9.400
Cash Flow per Share 2 - 1.360 1.660 0.5300 2.100
Capex 1 - 308 108 222 -
Capex / Sales - 7.11% 2.14% 3.79% -
Announcement Date 4/28/23 3/29/24 - - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
12.95
Average target price
-
Consensus

EPS Revisions

Estimates Revisions

Annual profits - Rate of surprise

Company calendar

Sector Other Construction Supplies & Fixtures

1st Jan change Capi.
RUNNER (XIAMEN) CORP. Stock Runner (Xiamen) Corp.
+0.86% 771M
SAINT-GOBAIN Stock Saint-Gobain
+12.99% 42.44B
ASSA ABLOY AB Stock Assa Abloy AB
+1.93% 31.68B
CARLISLE COMPANIES INCORPORATED Stock Carlisle Companies Incorporated
+32.23% 19.47B
BUILDERS FIRSTSOURCE, INC. Stock Builders FirstSource, Inc.
-19.49% 16.42B
MASCO CORPORATION Stock Masco Corporation
-1.33% 14.51B
TREX COMPANY, INC. Stock Trex Company, Inc.
-11.32% 7.71B
SIMPSON MANUFACTURING CO., INC. Stock Simpson Manufacturing Co., Inc.
-15.41% 6.98B
AGC INC. Stock AGC Inc.
-0.06% 6.89B
BEIJING NEW BUILDING MATERIALS PUBLIC LIMITED COMPANY Stock Beijing New Building Materials Public Limited Company
+16.87% 6.48B
Other Construction Supplies & Fixtures
  1. Stock Market
  2. Equities
  3. 603408 Stock
  4. Financials Runner (Xiamen) Corp.