Delayed
Bombay S.E.
04:18:58 2024-07-05 am EDT
|
5-day change
|
1st Jan Change
|
72.89
INR
|
+5.00%
|
|
+27.56%
|
+135.20%
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
431.2
|
222.5
|
98.32
|
194.1
|
475.2
|
366.6
|
Enterprise Value (EV)
1 |
674.8
|
443.7
|
316.9
|
453.6
|
720.3
|
504.9
|
P/E ratio
|
-63.4
x
|
-325
x
|
-4.22
x
|
-3.85
x
|
-6.89
x
|
12.5
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
0.77
x
|
0.47
x
|
0.23
x
|
1.33
x
|
1.74
x
|
1.37
x
|
EV / Revenue
|
1.21
x
|
0.93
x
|
0.74
x
|
3.12
x
|
2.64
x
|
1.88
x
|
EV / EBITDA
|
13.7
x
|
10
x
|
22.8
x
|
-64
x
|
-19
x
|
28
x
|
EV / FCF
|
-121
x
|
23.6
x
|
72
x
|
2.35
x
|
-16.5
x
|
8.73
x
|
FCF Yield
|
-0.83%
|
4.24%
|
1.39%
|
42.6%
|
-6.06%
|
11.5%
|
Price to Book
|
1.94
x
|
0.94
x
|
0.46
x
|
1.17
x
|
4.77
x
|
2.81
x
|
Nbr of stocks (in thousands)
|
86,250
|
86,250
|
86,250
|
86,250
|
86,250
|
86,250
|
Reference price
2 |
5.000
|
2.580
|
1.140
|
2.250
|
5.510
|
4.250
|
Announcement Date
|
10/3/18
|
9/5/19
|
9/3/20
|
9/3/21
|
8/19/22
|
9/1/23
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
557.6
|
477.6
|
426.6
|
145.4
|
272.9
|
268.3
|
EBITDA
1 |
49.31
|
44.17
|
13.93
|
-7.09
|
-37.83
|
18
|
EBIT
1 |
26.86
|
23.72
|
-6.398
|
-27.73
|
-55.89
|
2.371
|
Operating Margin
|
4.82%
|
4.97%
|
-1.5%
|
-19.07%
|
-20.48%
|
0.88%
|
Earnings before Tax (EBT)
1 |
-3.559
|
1.712
|
-23.69
|
-59.49
|
-72.04
|
29.85
|
Net income
1 |
-6.797
|
4.116
|
-23.01
|
-50.38
|
-68.71
|
29.3
|
Net margin
|
-1.22%
|
0.86%
|
-5.39%
|
-34.64%
|
-25.18%
|
10.92%
|
EPS
2 |
-0.0788
|
-0.007935
|
-0.2700
|
-0.5842
|
-0.8000
|
0.3397
|
Free Cash Flow
1 |
-5.576
|
18.81
|
4.403
|
193.1
|
-43.65
|
57.86
|
FCF margin
|
-1%
|
3.94%
|
1.03%
|
132.79%
|
-16%
|
21.56%
|
FCF Conversion (EBITDA)
|
-
|
42.59%
|
31.61%
|
-
|
-
|
321.43%
|
FCF Conversion (Net income)
|
-
|
457.02%
|
-
|
-
|
-
|
197.44%
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
10/3/18
|
9/5/19
|
9/3/20
|
9/3/21
|
8/19/22
|
9/1/23
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
244
|
221
|
219
|
260
|
245
|
138
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
4.94
x
|
5.008
x
|
15.7
x
|
-36.6
x
|
-6.478
x
|
7.684
x
|
Free Cash Flow
1 |
-5.58
|
18.8
|
4.4
|
193
|
-43.7
|
57.9
|
ROE (net income / shareholders' equity)
|
-2.05%
|
1.25%
|
-7.22%
|
-17.8%
|
-30.5%
|
14.1%
|
ROA (Net income/ Total Assets)
|
2.46%
|
2.28%
|
-0.64%
|
-2.98%
|
-6.38%
|
0.29%
|
Assets
1 |
-276.1
|
180.5
|
3,612
|
1,692
|
1,077
|
10,008
|
Book Value Per Share
2 |
2.570
|
2.760
|
2.500
|
1.930
|
1.160
|
1.510
|
Cash Flow per Share
2 |
0.0300
|
0.0200
|
0.0300
|
0.0100
|
0.0100
|
0.0200
|
Capex
1 |
15.5
|
10.2
|
21.4
|
5.48
|
0.41
|
-
|
Capex / Sales
|
2.77%
|
2.14%
|
5.01%
|
3.77%
|
0.15%
|
-
|
Announcement Date
|
10/3/18
|
9/5/19
|
9/3/20
|
9/3/21
|
8/19/22
|
9/1/23
|
|