Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
2.61 AUD | +0.38% |
|
+3.16% | +49.14% |
Jul. 02 | RPMGlobal Posts Lower Than Expected Profitability; Shares Down 16% | MT |
May. 27 | RPMGlobal Extends Share Repurchase Scheme | MT |
Valuation
Fiscal Period: June | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|---|
Capitalization 1 | 123.3 | 235.5 | 408.4 | 382.3 | 336.3 | 578.2 | - | - |
Enterprise Value (EV) 1 | 123.3 | 235.5 | 408.4 | 382.3 | 301.6 | 548.6 | 532.9 | 513.6 |
P/E ratio | -21.1 x | -350 x | -74.2 x | -91.7 x | - | 62.1 x | 48.3 x | 35.8 x |
Yield | - | - | - | - | - | - | - | - |
Capitalization / Revenue | 1.68 x | 2.92 x | 6.1 x | 4.83 x | 3.45 x | 5.09 x | 4.79 x | 4.44 x |
EV / Revenue | 1.68 x | 2.92 x | 6.1 x | 4.83 x | 3.1 x | 4.83 x | 4.41 x | 3.95 x |
EV / EBITDA | - | 34.1 x | 52.3 x | 85 x | 22.7 x | 36.1 x | 28.8 x | 21.6 x |
EV / FCF | - | - | 57.7 x | -92 x | 27.4 x | 45 x | 33.9 x | 26.5 x |
FCF Yield | - | - | 1.73% | -1.09% | 3.65% | 2.22% | 2.95% | 3.78% |
Price to Book | - | - | - | - | - | - | - | - |
Nbr of stocks (in thousands) | 216,369 | 224,239 | 229,435 | 231,705 | 228,023 | 221,520 | - | - |
Reference price 2 | 0.5700 | 1.050 | 1.780 | 1.650 | 1.475 | 2.610 | 2.610 | 2.610 |
Announcement Date | 8/23/19 | 8/23/20 | 8/23/21 | 8/29/22 | 8/27/23 | - | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: June | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|---|
Net sales 1 | 73.2 | 80.7 | 66.91 | 79.18 | 97.37 | 113.6 | 120.7 | 130.1 |
EBITDA 1 | - | 6.9 | 7.816 | 4.5 | 13.3 | 15.2 | 18.5 | 23.8 |
EBIT 1 | - | 1.158 | 0.928 | -1.4 | 7.698 | 10.4 | 14 | 19.3 |
Operating Margin | - | 1.43% | 1.39% | -1.77% | 7.91% | 9.15% | 11.6% | 14.83% |
Earnings before Tax (EBT) 1 | - | - | -1.781 | - | - | 10.7 | 14.4 | 19.8 |
Net income 1 | - | - | -5.459 | -4.095 | 3.689 | 9.7 | 12.2 | 16.4 |
Net margin | - | - | -8.16% | -5.17% | 3.79% | 8.54% | 10.11% | 12.61% |
EPS 2 | -0.0270 | -0.003000 | -0.0240 | -0.0180 | - | 0.0420 | 0.0540 | 0.0730 |
Free Cash Flow 1 | - | - | 7.084 | -4.155 | 11.01 | 12.2 | 15.7 | 19.4 |
FCF margin | - | - | 10.59% | -5.25% | 11.31% | 10.74% | 13.01% | 14.91% |
FCF Conversion (EBITDA) | - | - | 90.63% | - | 82.79% | 80.26% | 84.86% | 81.51% |
FCF Conversion (Net income) | - | - | - | - | 298.45% | 125.77% | 128.69% | 118.29% |
Dividend per Share | - | - | - | - | - | - | - | - |
Announcement Date | 8/23/19 | 8/23/20 | 8/23/21 | 8/29/22 | 8/27/23 | - | - | - |
Income Statement Evolution (Quarterly data)
Fiscal Period: Giugno | 2021 S1 | 2021 S2 | 2022 S1 | 2022 S2 |
---|---|---|---|---|
Net sales 1 | - | 32.03 | - | 39.83 |
EBITDA 1 | - | 2.116 | - | 0.6 |
EBIT 1 | - | -1.272 | - | -2.338 |
Operating Margin | - | -3.97% | - | -5.87% |
Earnings before Tax (EBT) | - | - | - | - |
Net income 1 | 0.898 | -6.357 | 1.86 | -5.955 |
Net margin | - | -19.84% | - | -14.95% |
EPS 2 | 0.003800 | -0.0278 | 0.007800 | -0.0258 |
Dividend per Share | - | - | - | - |
Announcement Date | 2/22/21 | 8/23/21 | 2/21/22 | 8/29/22 |
Balance Sheet Analysis
Fiscal Period: Giugno | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|---|
Net Debt 1 | - | - | - | - | - | - | - | - |
Net Cash position 1 | - | - | - | - | 34.8 | 29.6 | 45.3 | 64.6 |
Leverage (Debt/EBITDA) | - | - | - | - | - | - | - | - |
Free Cash Flow 1 | - | - | 7.08 | -4.16 | 11 | 12.2 | 15.7 | 19.4 |
ROE (net income / shareholders' equity) | - | - | 1.21% | - | - | - | - | - |
ROA (Net income/ Total Assets) | - | - | 0.72% | - | - | - | - | - |
Assets 1 | - | - | -760.8 | - | - | - | - | - |
Book Value Per Share | - | - | - | - | - | - | - | - |
Cash Flow per Share | - | - | - | - | - | - | - | - |
Capex 1 | - | - | 0.86 | 0.65 | 1.22 | 1.3 | 1.8 | 2 |
Capex / Sales | - | - | 1.29% | 0.82% | 1.25% | 1.14% | 1.49% | 1.54% |
Announcement Date | 8/23/19 | 8/23/20 | 8/23/21 | 8/29/22 | 8/27/23 | - | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
![Consensus](/images/consensus_flch.gif)
EPS Revisions
1st Jan change | Capi. | |
---|---|---|
+49.14% | 393M | |
+20.65% | 3,371B | |
+19.25% | 94.08B | |
+15.90% | 86.55B | |
+63.45% | 62.51B | |
-22.05% | 49.4B | |
-23.72% | 47.23B | |
+82.30% | 42.4B | |
-4.72% | 26.84B | |
-11.35% | 25.94B |
- Stock Market
- Equities
- RUL Stock
- Financials RPMGlobal Holdings Limited