Financials Royal Bank of Canada OTC Markets

Equities

RYLB.F

CA78013R3909

Banks

End-of-day quote OTC Markets 06:00:00 2024-05-27 pm EDT 5-day change 1st Jan Change
18.19 CAD +2.21% Intraday chart for Royal Bank of Canada -.--% +9.14%

Valuation

Fiscal Period: October 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 152,358 132,532 183,527 175,425 155,218 213,268 - -
Enterprise Value (EV) 1 152,358 132,532 183,527 175,425 155,218 213,268 213,268 213,268
P/E ratio 12.1 x 11.9 x 11.6 x 11.4 x 10.5 x 13.9 x 12.5 x 12.5 x
Yield 3.83% 4.6% 3.35% 3.93% 4.82% 3.72% 3.92% 4.17%
Capitalization / Revenue 3.31 x 2.81 x 3.69 x 3.58 x 2.77 x 3.78 x 3.58 x 3.4 x
EV / Revenue 3.31 x 2.81 x 3.69 x 3.58 x 2.77 x 3.78 x 3.58 x 3.4 x
EV / EBITDA - - - - - - - -
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Price to Book 1.95 x 1.53 x 2 x 1.73 x 1.32 x 1.83 x 1.7 x 1.66 x
Nbr of stocks (in thousands) 1,434,094 1,422,624 1,424,676 1,391,712 1,401,394 1,413,680 - -
Reference price 2 106.2 93.16 128.8 126.0 110.8 150.9 150.9 150.9
Announcement Date 12/4/19 12/2/20 12/1/21 11/30/22 11/30/23 - - -
1CAD in Million2CAD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: October 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 46,002 47,181 49,693 48,985 56,129 56,451 59,581 62,644
EBITDA - - - - - - - -
EBIT 1 17,778 18,740 19,878 20,593 21,897 23,508 25,407 24,854
Operating Margin 38.65% 39.72% 40% 42.04% 39.01% 41.64% 42.64% 39.68%
Earnings before Tax (EBT) 1 15,914 14,389 20,631 20,109 18,466 19,676 21,278 22,384
Net income 1 12,591 11,164 16,038 15,547 14,623 15,515 16,068 17,318
Net margin 27.37% 23.66% 32.27% 31.74% 26.05% 27.48% 26.97% 27.64%
EPS 2 8.750 7.820 11.06 11.06 10.50 10.88 12.05 12.08
Free Cash Flow - - - - - - - -
FCF margin - - - - - - - -
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - - - - - - -
Dividend per Share 2 4.070 4.290 4.320 4.960 5.340 5.611 5.909 6.293
Announcement Date 12/4/19 12/2/20 12/1/21 11/30/22 11/30/23 - - -
1CAD in Million2CAD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: October 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1 2025 Q2 2025 Q3
Net sales 1 13,066 11,220 12,132 12,567 15,094 13,520 14,489 13,026 13,485 14,154 14,261 14,322 14,687 14,434 14,702
EBITDA - - - - - - - - - - - - - - -
EBIT 1 5,500 5,000 4,896 5,242 6,871 5,158 5,440 5,328 5,200 6,155 6,138 6,204 - - -
Operating Margin 42.09% 44.56% 40.36% 41.71% 45.52% 38.15% 37.55% 40.9% 38.56% 43.49% 43.04% 43.32% - - -
Earnings before Tax (EBT) 1 5,384 5,308 4,556 4,861 5,342 4,420 4,633 4,071 4,348 4,926 5,211 5,106 5,144 4,803 5,154
Net income 1 4,039 4,253 3,517 3,809 3,168 3,581 3,812 4,062 3,522 3,881 4,066 3,945 4,005 3,725 4,012
Net margin 30.91% 37.91% 28.99% 30.31% 20.99% 26.49% 26.31% 31.18% 26.12% 27.42% 28.51% 27.54% 27.27% 25.81% 27.29%
EPS 2 2.840 2.960 2.510 2.740 2.290 2.580 2.730 2.900 2.500 2.740 2.798 2.807 3.173 3.113 3.167
Dividend per Share 2 1.200 1.200 1.280 1.280 1.320 1.350 1.350 1.320 1.380 1.380 1.420 1.428 1.453 1.463 1.483
Announcement Date 2/24/22 5/26/22 8/24/22 11/30/22 3/1/23 5/25/23 8/24/23 11/30/23 2/28/24 5/30/24 - - - - -
1CAD in Million2CAD
Estimates

Balance Sheet Analysis

Fiscal Period: October 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - - -
Net Cash position - - - - - - - -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow - - - - - - - -
ROE (net income / shareholders' equity) 16.8% 14.2% 18.6% 16.4% 13.2% 14.8% 14.7% 14.2%
ROA (Net income/ Total Assets) 0.93% 0.75% 0.96% 0.87% 0.76% 0.75% 0.74% 0.7%
Assets 1 1,352,998 1,490,919 1,665,421 1,783,526 1,929,919 2,075,593 2,163,990 2,473,949
Book Value Per Share 2 54.40 60.90 64.60 72.90 84.00 82.60 88.50 91.00
Cash Flow per Share - - - - - - - -
Capex - - - - - - - -
Capex / Sales - - - - - - - -
Announcement Date 12/4/19 12/2/20 12/1/21 11/30/22 11/30/23 - - -
1CAD in Million2CAD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
17
Last Close Price
150.9 CAD
Average target price
154.4 CAD
Spread / Average Target
+2.37%
Consensus
  1. Stock Market
  2. Equities
  3. RY Stock
  4. RYLB.F Stock
  5. Financials Royal Bank of Canada