End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
0.033 RON | -1.20% |
|
-2.37% | -59.56% |
May. 15 | Romcab SA Reports Earnings Results for the First Quarter Ended March 31, 2024 | CI |
2023 | Romcab SA Reports Earnings Results for the Half Year Ended June 30, 2023 | CI |
Valuation
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 17.65 | 17.65 | 17.65 | 108.9 | 22.86 | 82.8 |
Enterprise Value (EV) 1 | 363.3 | 365.2 | 361 | 211.2 | 179.6 | 242.4 |
P/E ratio | -0.06 x | -0.13 x | -0.25 x | 1.84 x | 0.33 x | 5.2 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | 0.06 x | 0.04 x | 0.02 x | 0.06 x | 0.01 x | 0.17 x |
EV / Revenue | 1.28 x | 0.79 x | 0.41 x | 0.11 x | 0.1 x | 0.51 x |
EV / EBITDA | -1.2 x | -3.01 x | -7.5 x | 2.13 x | 1.59 x | 3.49 x |
EV / FCF | 3.15 x | 5.28 x | -12.8 x | -1.76 x | -1.84 x | 1.43 x |
FCF Yield | 31.8% | 18.9% | -7.83% | -56.8% | -54.4% | 69.7% |
Price to Book | -0.03 x | -0.02 x | -0.02 x | -0.19 x | -0.08 x | -0.33 x |
Nbr of stocks (in thousands) | 234,652 | 234,652 | 234,652 | 234,652 | 234,652 | 1,014,652 |
Reference price 2 | 0.0752 | 0.0752 | 0.0752 | 0.4640 | 0.0974 | 0.0816 |
Announcement Date | 5/30/19 | 5/5/20 | 4/28/21 | 5/17/22 | 4/27/23 | 4/30/24 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 284.1 | 462.1 | 877 | 1,853 | 1,880 | 476.1 |
EBITDA 1 | -303.8 | -121.4 | -48.16 | 99.23 | 112.9 | 69.49 |
EBIT 1 | -314.8 | -131.6 | -58.32 | 80.08 | 81.27 | 45.86 |
Operating Margin | -110.82% | -28.48% | -6.65% | 4.32% | 4.32% | 9.63% |
Earnings before Tax (EBT) 1 | -315.3 | -140.8 | -71.09 | 59.27 | 68.29 | 15.91 |
Net income 1 | -315.3 | -140.8 | -71.09 | 59.27 | 68.29 | 15.91 |
Net margin | -111.01% | -30.47% | -8.11% | 3.2% | 3.63% | 3.34% |
EPS 2 | -1.344 | -0.6000 | -0.3030 | 0.2526 | 0.2910 | 0.0157 |
Free Cash Flow 1 | 115.4 | 69.12 | -28.26 | -120 | -97.74 | 169 |
FCF margin | 40.61% | 14.96% | -3.22% | -6.47% | -5.2% | 35.49% |
FCF Conversion (EBITDA) | - | - | - | - | - | 243.14% |
FCF Conversion (Net income) | - | - | - | - | - | 1,061.91% |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 5/30/19 | 5/5/20 | 4/28/21 | 5/17/22 | 4/27/23 | 4/30/24 |
Balance Sheet Analysis
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | 346 | 348 | 343 | 102 | 157 | 160 |
Net Cash position 1 | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | -1.138 x | -2.862 x | -7.129 x | 1.032 x | 1.389 x | 2.296 x |
Free Cash Flow 1 | 115 | 69.1 | -28.3 | -120 | -97.7 | 169 |
ROE (net income / shareholders' equity) | 79.1% | 22.3% | 9.79% | -8.96% | -15.7% | -5.85% |
ROA (Net income/ Total Assets) | -37% | -23.5% | -11.7% | 8.93% | 5.6% | 3.1% |
Assets 1 | 852.9 | 598.7 | 607.9 | 663.4 | 1,219 | 513.9 |
Book Value Per Share 2 | -2.370 | -3.010 | -3.180 | -2.460 | -1.240 | -0.2500 |
Cash Flow per Share 2 | 0 | 0 | 0.0200 | 0.2600 | 0.0100 | 0 |
Capex | - | 0.59 | 11.4 | 56.3 | 85.5 | 30.3 |
Capex / Sales | - | 0.13% | 1.31% | 3.04% | 4.55% | 6.36% |
Announcement Date | 5/30/19 | 5/5/20 | 4/28/21 | 5/17/22 | 4/27/23 | 4/30/24 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
-59.56% | 7.38M | |
+53.22% | 18.81B | |
+32.49% | 4.92B | |
+38.48% | 4.88B | |
+35.69% | 4.58B | |
+10.55% | 4.49B | |
-8.28% | 4.35B | |
+13.82% | 4.23B | |
+68.56% | 3.11B | |
+14.78% | 2.47B |
- Stock Market
- Equities
- MCAB Stock
- Financials Romcab SA