--  Rogers 3.0 plan delivers solid financial and operating metrics
            for the fourth quarter
      o Continued revenue growth of 3% driven by growth of 4% in Wireless,
        our largest segment representing approximately 60% of total revenue
        and adjusted operating profit
      o Wireless adjusted operating profit growth of 4%; Wireless postpaid
        net additions of 31,000, an improvement of 89,000 year on year, on
        an 11 basis point improvement in churn
      o Postpaid ARPA up 4% with strong growth in Share Everything
        customers, up 63%
      o Internet net additions of 16,000, an improvement of 20,000 year on
        year; Internet revenue up 10%
      o Strong operating fundamentals delivered operating cash flow and
        free cash flow of $950 million and $274 million, respectively
        --  Customer complaints as reported by the Commissioner for
            Complaints for Telecommunications Services (CCTS) declined
            faster than key competitors', down 26% in 2015 and down 50%
            over the past two years
        --  Met 2015 guidance and announced our 2016 outlook, with
            continued growth in operating revenue and adjusted operating
            profit as well as a declining capital expenditure profile
            expected to drive higher free cash flow

TORONTO, Jan. 27, 2016 /PRNewswire/ - Rogers Communications Inc., a leading diversified Canadian communications and media company, today announced its unaudited financial and operating results for the fourth quarter ended December 31, 2015.

Consolidated Financial Highlights


                                                     

                                             Three months ended December 31

    (In millions of Canadian dollars, except   2015                    2014
    per share amounts, unaudited)

                                                     

    Operating revenue                         3,452                   3,366

    As adjusted 1:                                   

      Operating profit                        1,226                   1,233

      Net income                                331                     355

      Basic earnings per share               $ 0.64                  $ 0.69

                                                     

    Net income                                  299                     297

    Basic earnings per share                 $ 0.58                  $ 0.58

                                                     

    Free cash flow 1                            274                     275

    Cash provided by operating activities       950                   1,031








    1  Adjusted amounts and free cash flow are non-GAAP measures and should
       not be considered as a substitute
       or alternative for GAAP measures. These are not defined terms under
       IFRS and do not have standard meanings,
       so may not be a reliable way to compare us to other companies. See
       "Non-GAAP Measures" for information
       about these measures, including how we calculate them.



"Overall, we delivered steady results in a fiercely competitive quarter, including strong results in Wireless and Internet, where we maintained momentum in subscriber and financial metrics. We continued to make strong progress on postpaid churn thanks to the success of our customer propositions and customer experience improvements. Whilst we are making good progress, we aren't resting on our laurels, and we recognize there is more work to do," said Guy Laurence, President and Chief Executive Officer, Rogers Communications. "We delivered on our full-year guidance and our strategy continues to gain traction in the market. We enter 2016 with an outlook of continued growth and remain focused on delivering year two of Rogers 3.0."

Key Quarterly Financial Highlights

Higher operating revenue
Consolidated revenue increased 3% this quarter, reflecting revenue growth of 4% in Wireless and 3% in Media and decreases of 2% in each of Cable and Business Solutions. Wireless revenue increased as a result of higher network revenue from the continued adoption of higher-postpaid-ARPA-generating Rogers Share Everything plans and increased device revenue. Cable revenue decreased due to the continued decline in Television and Phone revenue, partially offset by continued Internet revenue growth. Media revenue increased primarily as a result of growth at Sportsnet and the Toronto Blue Jays.

Lower adjusted operating profit
The 1% decline in consolidated adjusted operating profit this quarter largely reflects the flow-through of the revenue changes discussed above as well as a decline in Media adjusted operating profit as our traditional media businesses are facing pressures with the changing advertising landscape. We recently announced some job cuts affecting conventional TV, radio, publishing, and some back-office positions in order to address these pressures.

Higher net income and lower adjusted net income
Net income increased this quarter primarily as a result of lower restructuring, acquisition and other costs, lower finance costs, and lower income taxes, partially offset by higher depreciation and amortization, while adjusted net income decreased this quarter as this measure excludes restructuring, acquisition and other costs.

Substantial free cash flow affords financial flexibility
In the fourth quarter, we continued to generate substantial cash flow from operating activities and free cash flow of $950 million and $274 million, respectively. Our solid financial results enabled us to continue to make investments in our network and still return substantial capital to shareholders. We paid $247 million in dividends this quarter, which represents a 5% increase from the same quarter last year.

Met 2015 Guidance

The following table outlines guidance ranges that we had previously provided and our actual results and achievements for the selected full year 2015 financial metrics:






                                                                      

                                         2015            2015                

    (In millions                      Guidance         
    of dollars)                                         Actual       Achievement

                                                                                

    Consolidated                      
    Guidance1                                                                   

      Adjusted                
      operating
      profit 2                 5,020   to   5,175       5,032           SQRT

      Additions                                                     
      to
      property,
      plant and
      equipment
      3                        2,350   to   2,450       2,440           SQRT

      Free cash               
      flow 2                   1,525   to   1,675       1,676                









                        

       AchievedSQRT                                 Exceeded 

                        

    1  The preceding table outlines guidance ranges for selected full-year
       2015 consolidated financial metrics
       provided in our January 29, 2015 earnings release and subsequently
       updated on July 23, 2015 to increase our
       free cash flow guidance by $175 million, which reflected the value
       of tax loss carry forwards acquired as part of
       the Mobilicity transaction that closed on July 2, 2015.

    2  Adjusted operating profit and free cash flow are non-GAAP measures
       and should not be considered as a
       substitute or alternative for GAAP measures. These are not defined
       terms under IFRS and do not have
       standard meanings, so may not be a reliable way to compare us to
       other companies. See "Non-GAAP
       Measures" for information about these measures, including how we
       calculate them.

    3  Includes additions to property, plant and equipment for the
       Wireless, Cable, Business Solutions, Media,
       and Corporate segments and does not include expenditures on spectrum
       licences.

                        



2016 Outlook

We expect steady growth in operating revenue and adjusted operating profit and lower additions to property, plant and equipment to drive higher free cash flow. We expect to have the financial flexibility to maintain our network advantages, to begin reducing debt, and to continue to return cash to shareholders.






                                                                       

                                      2015                 2016 Guidance

    (In millions                                 
    of dollars,
    except
    percentages)                     Actual                     Ranges1

                                                                           

    Consolidated                                                     
    Guidance                                                               

      Operating                                   Increase           
      revenue                        13,414          of 1%     to        3%

      Adjusted                                                       
      operating                                   Increase
      profit 2                        5,032          of 1%     to        3%

      Additions                                                      
      to
      property,
      plant and
      equipment
      3                               2,440          2,300     to     2,400

      Free cash                                   Increase           
      flow 2                          1,676          of 1%     to        3%








    1  Guidance ranges presented as percentages reflect percentage
       increases over 2015 actual results.

    2  Adjusted operating profit and free cash flow are non-GAAP measures
       and should not be considered
       as a substitute or alternative for GAAP measures. These are not
       defined terms under IFRS and do
       not have standard meanings, so may not be a reliable way to compare
       us to other companies. See
       "Non-GAAP Measures" for information about these measures, including
       how we calculate them.

    3  Includes additions to property, plant and equipment for the
       Wireless, Cable, Business Solutions,
       Media, and Corporate segments but does not include expenditures for
       spectrum licences.



The above table outlines guidance ranges for selected full year 2016 consolidated financial metrics. These ranges take into consideration our current outlook and our actual results for 2015. The purpose of the financial outlook is to assist investors, shareholders, and others in understanding certain financial metrics relating to expected 2016 financial results for evaluating the performance of our business. This information may not be appropriate for other purposes. Information about our guidance, including the various assumptions underlying it, is forward-looking and should be read in conjunction with "About Forward-Looking Information" and the related disclosure and information about various economic, competitive, and regulatory assumptions, factors, and risks that may cause our actual future financial and operating results to differ from what we currently expect.

We provide annual guidance ranges on a consolidated full-year basis, which are consistent with annual full-year Board-approved plans. Any updates to our full-year financial guidance over the course of the year would only be made to the consolidated guidance ranges that appear above.

Rogers 3.0

Our Rogers 3.0 plan is a multi-year plan intended to:





        --  re-accelerate revenue growth in a sustainable way; and
        --  continue the company's track record of translating revenue into
            strong margins, robust free cash flow, and a solid return on
            assets, ultimately increasing returns to shareholders.

There are a number of opportunities we expect will help drive improved performance going forward, including:





        --  further improving the customer experience;
        --  maintaining leadership and momentum in Wireless;
        --  strengthening our Cable proposition; and
        --  driving growth in the business market.

Improving the Customer Experience
In 2015, we made key strides in our continuous pursuit to improve the customer experience. Rogers showed the biggest improvement amongst our primary competitors in reducing customer complaints, which were down 26% for the period August 1, 2014 to July 31, 2015 and down 50% over the past two years. We believe our improvements to the customer experience were key drivers in lowering Wireless postpaid churn this quarter, despite the heightened competitive activity and the impact of the "double cohort". We also reduced the number of times our customers contacted us by 12.7% in 2015. We are committed to enhancing our self-serve options, which we expect will further decrease the need for customers to reach out and drive cost savings. During the quarter, we were also the first communications provider in the world to introduce customer care on Facebook Messenger.

Additionally in 2015, Ookla, a global leader in broadband speed testing, named Rogers as both Canada's Fastest ISP and Canada's Fastest Mobile Network. We believe this confirms how our network investments are also driving high quality customer experiences.

Maintaining Leadership and Momentum in Wireless
As part of Rogers 3.0, we first focused on our largest business, Wireless. Our compelling value propositions, leading content, and best-in-class network have attracted and helped us retain higher-value customers. We achieved 106,000 Wireless net postpaid additions in 2015, up from marginal net losses in the prior year.

We expect lower overall additions to property, plant and equipment in 2016 following our acquisitions and deployment of premium spectrum in 2015 and improved capital efficiency, including leveraging better pricing, in part due to our unique strategic partnership with Vodafone in Canada.

Strengthening Our Cable Proposition
We enter 2016 with an improved outlook for Cable with:





        --  the strong popularity of IGNITE Internet and the planned
            offering of IGNITE Gigabit to our entire footprint by the end
            of 2016, ahead of our competitors; and
        --  enhanced video offerings including an improved legacy user
            interface, 4K TV, and the launch of Internet Protocol
            Television (IPTV).

IGNITE Internet
We announced plans to deliver gigabit Internet speeds to our entire cable footprint of over four million homes by the end of 2016 at an incremental in-year capital cost of less than $50 per home. We will increase capacity as the demand for speed grows with further annual success-based capital investments, positioning us well to earn attractive returns on investment for our shareholders.

Launch of 4K TV
In 2015, we made the largest commitment to live sports broadcasting in 4K in North America, rolling out our new NextBox 4K set-top box and announcing more than 100 live sporting events to be televised in 4K. This month, we delivered the world's first NBA and NHL games in 4K.

Driving Growth in the Business Market
We believe Rogers is currently under-indexed in this growing market. In 2015, we established a solid foundation for a plan to capture market share through next-generation technology offerings. We also introduced the first in a series of leapfrog technologies with the launch of a managed Wi-Fi service, as well as a set of new, cloud-managed cybersecurity services so businesses of all sizes can run their networks in a safe and secure environment. It will take time to educate and penetrate the market on these new offerings, but we look forward to the contribution from this longer-term growth opportunity.

About non-GAAP measures
This earnings release contains non-GAAP measures such as adjusted operating profit, adjusted operating profit margin, adjusted net income, free cash flow, adjusted net debt, adjusted net debt / adjusted operating profit, and adjusted basic and diluted earnings per share. These are non-GAAP measures and should not be considered as a substitute or alternative for GAAP measures. These are not defined terms under International Financial Reporting Standards (IFRS), and do not have standard meanings, so may not be a reliable way to compare us to other companies. See "Non-GAAP Measures" in this earnings release for information about these measures, including how we calculate them.

About Rogers
Rogers Communications is a leading diversified public Canadian communications and media company. We are Canada's largest provider of wireless communications services and one of Canada's leading providers of cable television, high-speed Internet and telephony services to consumers and businesses. Through Rogers Media, we are engaged in radio and television broadcasting, televised shopping, magazines and trade publications, sports entertainment, and digital media. Our stock is publicly traded on the Toronto Stock Exchange (TSX: RCI.A and RCI.B) and on the New York Stock Exchange (NYSE: RCI). For further information about the Rogers group of companies, please visit rogers.com.

Information on or connected to our website is not part of or incorporated into this earnings release.

Quarterly Investment Community Teleconference

The fourth quarter 2015 results teleconference with the investment community will be held on:





        --  January 27, 2016
        --  8:00 a.m. Eastern Time
        --  webcast available at rogers.com/webcast
        --  media are welcome to participate on a listen-only basis

A rebroadcast will be available at rogers.com/investors on the Events and Presentations page for at least two weeks following the teleconference. Additionally, investors should note that from time to time, Rogers' management presents at brokerage-sponsored investor conferences. Most often, but not always, these conferences are webcast by the hosting brokerage firm, and when they are webcast, links are made available on Rogers' website at rogers.com/events and are placed there generally at least two days before the conference.

For More Information

You can find additional information relating to us on our website (rogers.com/investors) and on SEDAR (sedar.com), on EDGAR (sec.gov), or by e-mailing your request to investor.relations@rci.rogers.com. Information on or connected to these and other websites referenced in this earnings release is not part of, or incorporated into, this earnings release.

You can also go to rogers.com/investors for information about our governance practices, corporate social responsibility reporting, a glossary of communications and media industry terms, and additional information about our business.

About this Earnings Release

This earnings release contains important information about our business and our performance for the three months ended December 31, 2015, as well as forward-looking information about future periods. This earnings release should be used as preparation for reading our forthcoming MD&A and Audited Consolidated Financial Statements for the year ended December 31, 2015 in respect of such annual financial statements, which we intend to file with securities regulators in Canada and the US in the next few weeks. These statements will be made available on the rogers.com/investors, sedar.com, and sec.gov websites or mailed upon request.

The financial information contained in this earnings release is prepared using International Financial Reporting Standards (IFRS) as issued by the International Accounting Standards Board. This earnings release should be read in conjunction with our 2014 Annual Management's Discussion and Analysis (MD&A) and our 2014 Audited Consolidated Financial Statements, our 2015 First, Second, and Third Quarter MD&A and Interim Condensed Consolidated Financial Statements, and our other recent filings with Canadian and US securities regulatory authorities, which are available on SEDAR at sedar.com or EDGAR at sec.gov, respectively.

All dollar amounts are in Canadian dollars unless otherwise stated and are unaudited. All percentage changes are calculated using the rounded numbers as they appear in the tables. Information is current as of January 26, 2016 and was approved by the Audit and Risk Committee of the Rogers Communications Inc. Board of Directors (the Board) on that date. This earnings release includes forward-looking statements and assumptions. See "About Forward-Looking Information" for more information.

We, us, our, Rogers, Rogers Communications, and the Company refer to Rogers Communications Inc. and our subsidiaries. RCI refers to the legal entity Rogers Communications Inc., not including our subsidiaries.

In this earnings release, this quarter refers to the three months ended December 31, 2015, and year to date refers to the twelve months ended December 31, 2015. All results commentary is compared to the equivalent periods in 2014 or as at December 31, 2014, unless otherwise indicated.

Four Business Segments
We report our results of operations in four segments. Each segment and the nature of its business are as follows:






                     

    Segment         Principal activities

    Wireless        Wireless telecommunications operations for Canadian
                    consumers and businesses.

    Cable           Cable telecommunications operations, including
                    Internet, television, and telephony (phone) services
                    for Canadian consumers and businesses.

    Business        Network connectivity through our fibre network and data
    Solutions       centre assets to support a range of voice, data,
                    networking, hosting, and cloud-based services for
                    small, medium, and large Canadian businesses,
                    governments, and on a wholesale basis to other
                    telecommunications providers.

    Media           A diversified portfolio of media properties, including
                    television and radio broadcasting, specialty channels,
                    multi-platform shopping, publishing, sports media and
                    entertainment, and digital media.



During the year, Wireless, Cable, and Business Solutions were operated by our wholly-owned subsidiary, Rogers Communications Partnership (RCP), and certain of our other wholly-owned subsidiaries. Media is operated by our wholly-owned subsidiary, Rogers Media Inc., and its subsidiaries.

On January 1, 2016, Fido Solutions Inc., a subsidiary of RCI, transferred its partnership interest in RCP to Rogers Cable and Data Centres Inc. (RCDCI), a subsidiary of RCI, leaving RCDCI as the sole partner of RCP, thereby causing RCP to cease to exist. RCDCI became the owner of all the assets and assumed all the liabilities previously held by RCP. Subsequent to the reorganization, RCDCI changed its name to Rogers Communications Canada Inc. (RCCI).

Summary of Consolidated Financial Results


                                                                 

                    Three months ended December       Twelve months ended
                                             31               December 31

    (In millions of
    dollars, except
    margins and per
    share amounts)    2015   2014         % Chg     2015   2014     % Chg

                                                                         

    Operating
    revenue                                                              

      Wireless       1,981  1,898             4    7,651  7,305         5

      Cable            855    871           (2)    3,465  3,467         -

      Business                                                        (1)
      Solutions         95     97           (2)      377    382

      Media            560    544             3    2,079  1,826        14

      Corporate                                                        22
      items and
      intercompany
      eliminations    (39)   (44)          (11)    (158)  (130)

    Operating
    revenue          3,452  3,366             3   13,414 12,850         4

                                                                         

    Adjusted
    operating
    profit                                                               

      Wireless         754    725             4    3,239  3,246         -

      Cable            426    424             -    1,658  1,665         -

      Business                                                        (5)
      Solutions         30     34          (12)      116    122

      Media             56     78          (28)      172    131        31

      Corporate                                                         6
      items and
      intercompany
      eliminations    (40)   (28)            43    (153)  (145)

    Adjusted
    operating
    profit 1         1,226  1,233           (1)    5,032  5,019         -

                                                                         

    Adjusted
    operating
    profit margin 1  35.5%  36.6%     (1.1 pts)    37.5%  39.1% (1.6 pts)

                                                                         

    Net income         299    297             1    1,381  1,341         3

    Basic earnings
    per share       $ 0.58 $ 0.58             -   $ 2.68 $ 2.60         3

                                                                         

    Adjusted net
    income 1           331    355           (7)    1,490  1,532       (3)

    Adjusted basic
    earnings per
    share 1         $ 0.64 $ 0.69           (7)   $ 2.89 $ 2.97       (3)

                                                                         

    Additions to
    property, plant
    and equipment      773    664            16    2,440  2,366         3

    Free cash flow
    1                  274    275             -    1,676  1,437        17

    Cash provided
    by operating
    activities         950  1,031           (8)    3,747  3,698         1








    1 Adjusted operating profit, adjusted operating profit margin, adjusted
      net income, adjusted basic earnings per share, and free cash flow
      are non-GAAP measures and should not be considered as a substitute or
      alternative for GAAP measures. These are not defined terms
      under IFRS and do not have standard meanings, so may not be a
      reliable way to compare us to other companies. See "Non-GAAP
      Measures" for information about these measures, including how we
      calculate them.



Results of our Business Segments

WIRELESS

Wireless Financial Results


                                                                 

                     Three months ended December      Twelve months ended
                                              31              December 31

    (In millions of  2015 1
    dollars, except
    margins)                 2014          % Chg   2015 1  2014     % Chg

                                                                         

    Operating              
    revenue                                                              

      Network
      revenue         1,747 1,701              3    6,902 6,743         2

      Equipment
      sales             234   197             19      749   562        33

    Operating         1,981
    revenue                 1,898              4    7,651 7,305         5

                                                                         

    Operating              
    expenses                                                             

      Cost of
      equipment 2       569   497             14    1,845 1,488        24

      Other
      operating
      expenses          658   676            (3)    2,567 2,571         -

    Operating         1,227
    expenses                1,173              5    4,412 4,059         9

                                                                         

    Adjusted            754
    operating profit          725              4    3,239 3,246         -

                                                                         

    Adjusted          43.2%
    operating profit
    margin as a % of
    network revenue         42.6%        0.6 pts    46.9% 48.1% (1.2 pts)

    Additions to        235
    property, plant
    and equipment             258            (9)      866   978      (11)








    1  The operating results of Mobilicity are included in the Wireless
       results of operations from the date of acquisition on July 2, 2015.

    2  Includes the cost of equipment sales and direct channel subsidies.



Wireless Subscriber Results (1)


                                                                   

                  Three months ended December          Twelve months ended
                                           31                  December 31

    (In               2015
    thousands,
    except churn,
    ARPA, and
    ARPU)                      2014       Chg       2015     2014      Chg

                                                                          

    Postpaid                                                              

      Gross
      additions        365      297        68      1,354    1,238      116

      Net
      additions
      (losses)          31     (58)        89        106      (1)      107

      Total
      postpaid
      subscribers
      2,3            8,271    8,073       198      8,271    8,073      198

      Churn                             (0.11
      (monthly)      1.35%    1.46%      pts)      1.27%    1.27%        -

      ARPA
      (monthly)   $ 112.07 $ 107.95    $ 4.12   $ 110.74 $ 106.41   $ 4.33

    Prepaid                                                               

      Gross
      additions        179      138        41        677      507      170

      Net
      additions
      (losses)          27       11        16         75     (52)      127

      Total
      prepaid
      subscribers
      3,4            1,606    1,377       229      1,606    1,377      229

      Churn
      (monthly)      3.17%    3.09%  0.08 pts      3.45%    3.42% 0.03 pts

    Blended ARPU   $ 59.16
    (monthly)               $ 59.86  ($ 0.70)    $ 59.71  $ 59.41   $ 0.30








    1  Subscriber counts, subscriber churn, postpaid ARPA, and blended ARPU
       are key performance indicators. See "Key
       Performance Indicators".

    2  Effective January 1, 2015 and on a prospective basis, our Wireless
       postpaid subscriber results included Wireless
       Home Phone subscribers resulting in a base adjustment of
       approximately 92,000 cumulative subscribers, which are
       not included in net additions, but do appear in the ending total
       balance for December 31, 2015.

    3  As at end of period.

    4  On July 2, 2015, we acquired approximately 154,000 Wireless prepaid
       subscribers as a result of our acquisition of
       Mobilicity, which are not included in net additions, but do appear
       in the ending total balance for December 31, 2015.



Network revenue
The 3% increase in network revenue this quarter was a result of:





        --  the continued adoption of customer-friendly Rogers Share
            Everything plans, which generate higher postpaid ARPA, bundle
            in various calling features and long distance, provide the
            ability to pool data usage across multiple devices, and grant
            access to our other offerings, such as Roam Like Home, Rogers
            NHL GameCentre LIVE, Spotify, shomi, and Texture by Next Issue;
        --  an adjustment pertaining to the anticipated usage of our
            loyalty programs; and
        --  our acquisition of Mobilicity; partially offset by
        --  a 9% decrease in roaming revenue this quarter as a result of
            changes to roaming plans, including the introduction of Roam
            Like Home in the US, Caribbean, Mexico, Latin America, and
            Europe, which simplify the customer experience and provide
            greater value to the customer. We believe roaming revenue was
            also impacted by lower outbound customer travel volumes, which
            we believe to be connected to the depreciation of the Canadian
            dollar.

The 4% increase in postpaid ARPA this quarter was a result of the continued adoption of Rogers Share Everything plans relative to the number of subscriber accounts as customers increasingly utilize the advantages of premium offerings and access their shareable plans with multiple devices on the same account.

The 1% decrease in blended ARPU this quarter was a result of:





        --  the inclusion of lower-blended-ARPU-generating Wireless Home
            Phone subscribers in our postpaid base; and
        --  the impact of expanding our lower-blended-ARPU-generating
            prepaid subscriber base relative to our total subscriber base
            as a result of our acquisition of Mobilicity and the general
            increase in prepaid net additions; partially offset by
        --  increased network revenue as discussed above.

Excluding the impact of roaming revenue and the addition of Mobilicity and Wireless Home Phone subscribers, blended ARPU would have increased by 2% this quarter.

We believe the increases in gross and net additions to our postpaid subscriber base and lower postpaid churn this quarter were results of our strategic focus on enhancing the customer experience by providing higher-value offerings, such as our new Share Everything plans, and improving our customer service. Significantly, this was achieved during the industry's "double cohort" period and with heightened competitive activity.

The "double cohort" refers to the greater-than-usual number of subscriber contracts that ended as both three-year and two-year contracts expired near the same time. This industry-wide impact commenced late in the second quarter of 2015 and will generally result in subscribers being on shorter-term contracts than in the past.

Equipment sales
The 19% increase in revenue from equipment sales this quarter was a result of:





        --  a greater number of gross additions with device activations by
            new subscribers;
        --  a 1% increase in device upgrades by existing subscribers; and
        --  increases in equipment sales prices.

Operating expenses
The 14% increase in the cost of equipment sales this quarter was a result of:





        --  a shift in the product mix of device sales and upgrades towards
            higher-cost smartphones; and
        --  increased equipment sales volumes from our higher gross
            additions and higher upgrades this quarter.

Total customer retention spending (primarily consisting of subsidies on handset upgrades) was 3% lower this quarter as a result of:





        --  improvements in our sales channels resulting in lower
            commissions; partially offset by
        --  increased device upgrades by existing subscribers as discussed
            above; and
        --  increased subsidy rates provided on higher-cost smartphones.

Other operating expenses (excluding retention spending) increased this quarter as a result of higher service costs and incremental expenses resulting from our acquisition of Mobilicity, partially offset by efficiency gains and improvements in cost management.

Adjusted operating profit
The 4% increase in adjusted operating profit this quarter was a result of network revenue growth, partially offset by the increased net subsidies associated with higher gross additions and higher-cost smartphones.

CABLE

Cable Financial Results


                                                                 

                     Three months ended December      Twelve months ended
                                              31              December 31

    (In millions of  2015 1                        2015 1
    dollars, except
    margins)                 2014          % Chg           2014     % Chg

                                                                         

    Operating                                                            
    revenue

      Internet          348   317             10    1,343 1,245         8

      Television        403   433            (7)    1,669 1,734       (4)

      Phone             102   118           (14)      445   478       (7)

      Service           853   868            (2)    3,457 3,457         -
      revenue

      Equipment           2     3           (33)        8    10      (20)
      sales

    Operating           855   871            (2)    3,465 3,467         -
    revenue

                                                                         

    Operating                                                            
    expenses

      Cost of             2     2              -        4     6      (33)
      equipment

      Other             427   445            (4)    1,803 1,796         -
      operating
      expenses

    Operating           429   447            (4)    1,807 1,802         -
    expenses

                                                                         

    Adjusted            426   424              -    1,658 1,665         -
    operating profit

                                                                         

    Adjusted          49.8% 48.7%        1.1 pts    47.8% 48.0% (0.2 pts)
    operating profit
    margin

    Additions to        308   291              6    1,030 1,055       (2)
    property, plant
    and equipment








    1  The operating results of Source Cable Ltd. (Source Cable) are
       included in the Cable results of operations from the
       date of acquisition on November 4, 2014.



Cable Subscriber Results (1)






                                                                 

                      Three months ended December   Twelve months ended
                                               31           December 31

    (In thousands)     2015  2014             Chg    2015  2014     Chg

                                                                       

    Internet                                                           

      Net additions
      (losses)           16   (4)              20      37    34       3

      Total Internet
      subscribers 2,3 2,048 2,011              37   2,048 2,011      37

    Television                                                         

      Net losses       (24)  (36)              12   (128) (119)     (9)

      Total
      television
      subscribers 2,3 1,896 2,024           (128)   1,896 2,024   (128)

    Phone                                                              

      Net losses       (15)  (18)               3    (60)  (14)    (46)

      Total phone
      subscribers 2,3 1,090 1,150            (60)   1,090 1,150    (60)

                                                                       

    Cable homes       4,153
    passed 2,3              4,068              85   4,153 4,068      85

    Total service          
    units4                                                             

      Net losses       (23)  (58)              35   (151)  (99)    (52)

      Total service
      units 2,3       5,034 5,185           (151)   5,034 5,185   (151)








    1  Subscriber counts are key performance indicators. See "Key
       Performance Indicators".

    2  On November 4, 2014, we acquired approximately 16,000 Internet
       subscribers, 16,000 Television subscribers
       and 11,000 Phone subscribers from our acquisition of Source Cable,
       which are not included in net additions,
       but do appear in the ending total balance for December 31, 2014. The
       acquisition also increased homes
       passed by 26,000.

    3  As at end of period.

    4   Includes Internet, Television, and Phone subscribers.



Operating revenue
The 2% decrease in operating revenue this quarter was primarily a result of:





        --  Television and Phone subscriber losses over the past year; and
        --  more promotional pricing provided to subscribers; partially
            offset by
        --  the movement of Internet customers to higher speed and usage
            tiers, combined with a higher subscriber base for our Internet
            products; and
        --  the impact of pricing changes implemented over the past year.

Internet revenue
The 10% increase in Internet revenue this quarter was a result of:





        --  general movement of customers to higher speed and usage tiers
            of our IGNITE broadband Internet offerings that provide
            subscribers with broader choices of speed and data usage and
            incorporate bundled, value-added content;
        --  a larger Internet subscriber base; and
        --  the impact of changes in Internet service pricing; partially
            offset by
        --  a decline in additional usage-based revenue as portions of the
            subscriber base move to the higher-value, unlimited usage
            plans.

Television revenue
The 7% decrease in Television revenue this quarter was a result of:





        --  the decline in Television subscribers over the past year
            primarily associated with the changing television consumption
            environment; and
        --  more promotional pricing provided to subscribers; partially
            offset by
        --  the impact of pricing changes implemented over the past year.

Phone revenue
The 14% decrease in Phone revenue this quarter was a result of:





        --  a smaller subscriber base; and
        --  more promotional pricing provided to subscribers, mainly
            related to IGNITE multi-product bundles.

Operating expenses
The 4% decrease in operating expenses this quarter was a result of:





        --  relative shifts in product mix to higher-margin Internet from
            conventional Television broadcasting; and
        --  various cost efficiency and productivity initiatives.

Adjusted operating profit
The marginal increase in adjusted operating profit this quarter was a result of the revenue and expense changes discussed above.

BUSINESS SOLUTIONS

Business Solutions Financial Results


                                                                 

                      Three months ended December     Twelve months ended
                                               31             December 31

    (In millions of   20151                         20151
    dollars, except
    margins)                 2014           % Chg          2014     % Chg

                                                                         

    Operating revenue                                                    

      Next generation    74    71               4     288   271         6

      Legacy             20    24            (17)      85   106      (20)

      Service revenue    94    95             (1)     373   377       (1)

      Equipment sales     1     2            (50)       4     5      (20)

    Operating revenue    95    97             (2)     377   382       (1)

                                                                         

    Operating            65    63               3     261   260         -
    expenses

                                                                         

    Adjusted             30    34            (12)     116   122       (5)
    operating profit

                                                                         

    Adjusted          31.6% 35.1%       (3.5 pts)   30.8% 31.9% (1.1 pts)
    operating profit
    margin

    Additions to         65    53              23     187   146        28
    property, plant
    and equipment








    1 The operating results of Internetworking Atlantic Inc. are included
      in the Business Solutions results of operations from
      the date of acquisition on November 30, 2015.



Operating revenue
The 1% decrease in service revenue this quarter was a result of:





        --  the continued decline in our legacy and off-net voice business,
            a trend we expect to continue as we focus the business on next
            generation on-net and near-net opportunities and customers move
            to more advanced and cost-effective IP-based services and
            solutions; partially offset by
        --  the continued execution of our plan to grow higher-margin, next
            generation on-net and near-net IP-based services revenue.

Next generation services, which include our data centre operations, represented 79% (2014 - 75%) of total service revenue in the quarter.

Operating expenses
The 3% increase in operating expenses this quarter was a result of higher service costs.

Adjusted operating profit
The 12% decrease in adjusted operating profit this quarter was a result of the revenue and expense changes discussed above.

Other Business Solutions developments
On November 30, 2015, we acquired 100% of the common shares of Internetworking Atlantic Inc. (IAI) for $6 million. IAI provides enhanced technology solutions and services for business and public sector clients in Atlantic Canada. The acquisition of IAI will enable us to offer greater local expertise in the areas of cloud computing, data centre services, fibre networking, and professional services.

MEDIA

Media Financial Results


                                                               

                    Three months ended December   Twelve months ended
                                             31           December 31

    (In millions of  2015  2014           % Chg    2015  2014   % Chg
    dollars, except
    margins)

                                                                     

    Operating         560   544               3   2,079 1,826      14
    revenue

    Operating         504   466               8   1,907 1,695      13
    expenses

                                                                     

    Adjusted           56    78            (28)     172   131      31
    operating
    profit

                                                                     

    Adjusted        10.0% 14.3%       (4.3 pts)    8.3%  7.2% 1.1 pts
    operating
    profit margin

    Additions to       28    28               -      60    94    (36)
    property, plant
    and equipment



Operating revenue
The 3% increase in operating revenue this quarter was a result of:





        --  higher subscription and advertising revenue generated by our
            Sportsnet properties; and
        --  higher Toronto Blue Jays game day and merchandise revenue as a
            result of the postseason; partially offset by
        --  continued softness in conventional broadcast TV and print
            advertising; and
        --  lower merchandise sales at The Shopping Channel (TSC).

Operating expenses
The 8% increase in operating expenses this quarter was a result of:





        --  higher sports-related programming and production costs;
        --  higher costs related to the Toronto Blue Jays as a result of
            the postseason; partially offset by
        --  lower conventional broadcast TV programming costs;
        --  lower publishing costs; and
        --  operating efficiencies realized across various Media divisions.

Adjusted operating profit
The 28% decrease in adjusted operating profit this quarter was a result of the revenue and expense changes described above, mainly from conventional areas of TV and publishing.

ADDITIONS TO PROPERTY, PLANT AND EQUIPMENT


                                                                 

                      Three months ended December     Twelve months ended
                                               31             December 31

    (In millions of
    dollars, except
    capital
    intensity)         2015  2014           % Chg    2015  2014     % Chg

                                                                         

    Additions to
    property, plant
    and equipment                                                        

      Wireless          235   258             (9)     866   978      (11)

      Cable             308   291               6   1,030 1,055       (2)

      Business                                                         28
      Solutions          65    53              23     187   146

      Media              28    28               -      60    94      (36)

      Corporate         137    34             n/m     297    93       n/m

                                                                         

    Total additions
    to property,
    plant and
    equipment 1         773   664              16   2,440 2,366         3

                                                                         

    Capital intensity
    2                 22.4% 19.7%         2.7 pts   18.2% 18.4% (0.2 pts)








    1  Additions to property, plant and equipment do not include
       expenditures on spectrum licences.

    2  Capital intensity is a key performance indicator. See "Key
       Performance Indicators".

    n/m - not meaningful



Wireless
The decrease in additions to property, plant and equipment in Wireless this quarter was a result of lower expenditures on our wireless network, partially offset by higher software and information technology costs required to activate the spectrum we acquired in previous quarters. Deployment of our LTE network has reached approximately 93% of Canada's population as at December 31, 2015 (December 31, 2014 - 84%).

Cable
The increase in additions to property, plant and equipment in Cable this quarter was a result of greater investment in information technology infrastructure to further improve the reliability and quality of the network and to improve the capacity of our Internet platform to deliver gigabit Internet speeds as well as higher purchases of our next generation NextBox digital set-top boxes. We also continued to expand our bandwidth towards the development of our next-generation IP-based video service and digital television guides.

Business Solutions
The increase in additions to property, plant and equipment in Business Solutions this quarter was a result of data centre investments and network expansion to reach additional customers and sites.

Media
The additions to property, plant and equipment in Media were stable this quarter and reflect investments in conventional television, radio, digital assets, and at TSC. In the fourth quarter last year, investments were made to our broadcast facilities, IT infrastructure, and digital assets.

Corporate
The increase in additions to property, plant and equipment in Corporate this quarter was a result of higher spending on premise improvements at our various offices as well as higher information technology costs.

Capital Intensity
Capital intensity increased this quarter as a result of higher additions to property, plant and equipment as described above relative to the increase in revenue described previously in this earnings release.

Key Performance Indicators

We measure the success of our strategy using a number of key performance indicators that are defined and discussed in our 2014 Annual MD&A and this earnings release. We believe these key performance indicators allow us to appropriately measure our performance against our operating strategy as well as against the results of our peers and competitors. The following key performance indicators are not measurements in accordance with IFRS and should not be considered as an alternative to net income or any other measure of performance under IFRS. They include:





        --  Subscriber counts;
        --  Subscriber churn;
        --  Postpaid average revenue per account (ARPA)
        --  Average revenue per user (ARPU); and
        --  Capital intensity.

Commencing in the first quarter of 2015, we began disclosing postpaid ARPA as one of our key performance indicators.

Postpaid average revenue per account - Wireless
Postpaid ARPA helps us identify trends and measure our success in attracting and retaining multiple-device accounts. A single Wireless postpaid account typically provides subscribers with the advantage of allowing for the pooling of plan attributes across multiple devices and on a single bill. Each Wireless postpaid account is represented by an identifiable billing account number. A single Wireless postpaid account may include more than one identifiable telephone number and receive monthly Wireless services for a variety of connected devices including smartphones, basic phones, tablets, and other devices. Wireless postpaid accounts under our various brand names are considered separate accounts. We calculate Wireless postpaid ARPA by dividing total Wireless postpaid network revenue (monthly) by the average number of Wireless postpaid accounts for the same time period.

Non-GAAP Measures

We use the following non-GAAP measures. These are reviewed regularly by management and our Board of Directors in assessing our performance and making decisions regarding the ongoing operations of our business and its ability to generate cash flows. Some or all of these measures may also be used by investors, lending institutions, and credit rating agencies as indicators of our operating performance, of our ability to incur and service debt, and as measurements to value companies in the telecommunications sector. These are not recognized measures under GAAP and do not have standard meanings under IFRS, so may not be a reliable way to compare us to other companies.





     _____________________________________________________________________
    |            |                         |               |Most          |
    |            |Why we use it            |How we         |comparable    |
    |Non-GAAP    |                         |calculate it   |IFRS financial|
    |measure     |                         |               |measure       |
    |____________|_________________________|_______________|______________|
    |            |    --  To evaluate the  |               |              |
    |Adjusted    |        performance of   |Adjusted       |Net income    |
    |operating   |        our              |operating      |              |
    |profit      |        businesses and   |profit:        |              |
    |and related |        when making      |Net income     |              |
    |margin      |        decisions        |add (deduct)   |              |
    |            |        about the ongoing|income taxes,  |              |
    |            |        operations of the|other expense  |              |
    |            |        business and our |(income),      |              |
    |            |        ability to       |finance costs, |              |
    |            |        generate         |restructuring, |              |
    |            |        cash flows.      |acquisition and|              |
    |            |    --  We believe that  |other,         |              |
    |            |        certain investors|depreciation   |              |
    |            |        and              |and            |              |
    |            |        analysts use     |amortization,  |              |
    |            |        adjusted         |stock-         |              |
    |            |        operating profit |based          |              |
    |            |        to measure our   |compensation,  |              |
    |            |        ability to       |and impairment |              |
    |            |        service debt     |of             |              |
    |            |        and to meet other|assets.        |              |
    |            |        payment          |               |              |
    |            |        obligations.     |Adjusted       |              |
    |            |    --  We also use it as|operating      |              |
    |            |        one component in |profit margin: |              |
    |            |        determining      |Adjusted       |              |
    |            |        short-term       |operating      |              |
    |            |        incentive        |profit         |              |
    |            |        compensation for |divided by     |              |
    |            |        all management   |Operating      |              |
    |            |        employees.       |revenue        |              |
    |            |                         |(network       |              |
    |            |                         |revenue for    |              |
    |            |                         |Wireless).     |              |
    |____________|_________________________|_______________|______________|
    |            |    --  To assess the    |               |              |
    |Adjusted net|        performance of   |Adjusted net   |Net income    |
    |income      |        our              |income:        |              |
    |            |        businesses before|Net income     |Basic and     |
    |Adjusted    |        the effects of   |add (deduct)   |diluted       |
    |basic and   |        the              |stock-based    |earnings per  |
    |diluted     |        noted items,     |compensation,  |share         |
    |earnings    |        because they     |restructuring, |              |
    |per share   |        affect the       |acquisition and|              |
    |            |        comparability of |other,         |              |
    |            |        our financial    |impairment of  |              |
    |            |        results          |assets,        |              |
    |            |        and could        |(gain) on sale |              |
    |            |        potentially      |of investments,|              |
    |            |        distort the      |(gain) on      |              |
    |            |        analysis         |acquisitions,  |              |
    |            |        of trends in     |loss on        |              |
    |            |        business         |non-controlling|              |
    |            |        performance.     |interest       |              |
    |            |        Excluding these  |purchase       |              |
    |            |        items does not   |obligations,   |              |
    |            |        imply            |loss on        |              |
    |            |        they are         |repayment of   |              |
    |            |        non-recurring.   |long-term debt,|              |
    |            |                         |and income     |              |
    |            |                         |tax adjustments|              |
    |            |                         |on these items,|              |
    |            |                         |including      |              |
    |            |                         |adjustments as |              |
    |            |                         |a result of    |              |
    |            |                         |legislative    |              |
    |            |                         |changes.       |              |
    |            |                         |               |              |
    |            |                         |Adjusted basic |              |
    |            |                         |and diluted    |              |
    |            |                         |earnings per   |              |
    |            |                         |share:         |              |
    |            |                         |Adjusted net   |              |
    |            |                         |income         |              |
    |            |                         |divided by     |              |
    |            |                         |basic and      |              |
    |            |                         |diluted        |              |
    |            |                         |weighted       |              |
    |            |                         |average shares |              |
    |            |                         |outstanding.   |              |
    |____________|_________________________|_______________|______________|
    |            |    --  To show how much |               |              |
    |Free cash   |        cash we have     |Adjusted       |Cash provided |
    |flow        |        available to     |operating      |by            |
    |            |        repay debt and   |profit         |operating     |
    |            |        reinvest in      |deduct         |activities    |
    |            |        our company,     |additions to   |              |
    |            |        which is an      |property, plant|              |
    |            |        important        |and equipment, |              |
    |            |        indicator of our |interest on    |              |
    |            |        financial        |borrowings net |              |
    |            |        strength and     |of capitalized |              |
    |            |        performance.     |interest, and  |              |
    |            |    --  We believe that  |cash income    |              |
    |            |        some investors   |taxes.         |              |
    |            |        and              |               |              |
    |            |        analysts use free|               |              |
    |            |        cash flow to     |               |              |
    |            |        value a          |               |              |
    |            |        business and its |               |              |
    |            |        underlying       |               |              |
    |____________|________assets.__________|_______________|______________|
    |            |    --  To conduct       |               |              |
    |Adjusted net|        valuation-related|Total long-term|Long-term debt|
    |debt        |        analysis         |debt           |              |
    |            |        and make         |add (deduct)   |              |
    |            |        decisions about  |current portion|              |
    |            |        capital          |of long-term   |              |
    |            |        structure.       |debt, deferred |              |
    |            |    --  We believe this  |transaction    |              |
    |            |        helps investors  |costs and      |              |
    |            |        and              |discounts, net |              |
    |            |        analysts analyze |debt           |              |
    |            |        our enterprise   |derivative     |              |
    |            |        and              |(assets)       |              |
    |            |        equity value and |liabilities,   |              |
    |            |        assess our       |credit risk    |              |
    |            |        leverage.        |adjustment     |              |
    |            |                         |related to net |              |
    |            |                         |debt           |              |
    |            |                         |derivatives,   |              |
    |            |                         |bank advances  |              |
    |            |                         |(cash and cash |              |
    |            |                         |equivalents),  |              |
    |            |                         |and short-term |              |
    |            |                         |borrowings.    |              |
    |____________|_________________________|_______________|______________|
    |            |    --  To conduct       |               |              |
    |Adjusted net|        valuation-related|Adjusted net   |Long-term debt|
    |debt /      |        analysis         |debt (defined  |divided by net|
    |adjusted    |        and make         |above)         |income        |
    |operating   |        decisions about  |divided by     |              |
    |profit      |        capital          |12 months      |              |
    |            |        structure.       |trailing       |              |
    |            |    --  We believe this  |adjusted       |              |
    |            |        helps investors  |operating      |              |
    |            |        and              |profit         |              |
    |            |        analysts analyze |(defined       |              |
    |            |        our enterprise   |above).        |              |
    |            |        and              |               |              |
    |            |        equity value and |               |              |
    |            |        assess our       |               |              |
    |____________|________leverage.________|_______________|______________|







                                                

    Reconciliation of
    adjusted operating                                  
    profit

                          Three months ended   Twelve months ended December
                                 December 31                             31

    (In millions of         2015        2014      2015                 2014
    dollars)

                                                                           

    Net income               299         297     1,381                1,341

    Add (deduct):                                                          

      Income taxes           112         129       466                  506

      Other expense            4        (10)      (32)                    1
      (income)

      Finance costs          192         202       774                  817

      Restructuring,          23          43       111                  173
      acquisition and
      other

      Depreciation and       580         560     2,277                2,144
      amortization

      Stock-based             16          12        55                   37
      compensation

                                                                           

    Adjusted operating     1,226       1,233     5,032                5,019
    profit

                                                        

                                                        

    Reconciliation of                                   
    adjusted net income

                          Three months ended   Twelve months ended December
                                 December 31                             31

    (In millions of         2015        2014      2015                 2014
    dollars)

                                                                           

    Net income               299         297     1,381                1,341

    Add (deduct):                                                          

      Stock-based             16          12        55                   37
      compensation

      Restructuring,          23          43       111                  173
      acquisition and
      other

      Gain on acquisition      -           -     (102)                    -
      of Mobilicity

      Loss on                  -           -        72                    -
      non-controlling
      interest purchase
      obligation

      Loss on repayment        -           -         7                   29
      of long-term debt

      Income tax impact      (7)        (11)      (40)                 (62)
      of above items

      Income tax               -          14         6                   14
      adjustment,
      legislative tax
      change

                                                                           

    Adjusted net income      331         355     1,490                1,532

                                                        

                                                        

    Reconciliation of
    adjusted earnings per                               
    share

    (In millions of       Three months ended   Twelve months ended December
    dollars, except per          December 31                             31
    share amounts;

    number of shares        2015        2014      2015                 2014
    outstanding in
    millions)

                                                                           

    Adjusted basic                                                         
    earnings per share:

      Adjusted net income    331         355     1,490                1,532

      Divided by:            515         515       515                  515
      weighted average
      number of shares
      outstanding

                                                                           

    Adjusted basic        $ 0.64      $ 0.69    $ 2.89               $ 2.97
    earnings per share

                                                                           

    Adjusted diluted                                                       
    earnings per share:

      Adjusted net income    331         355     1,490                1,532

      Divided by: diluted    517         517       517                  517
      weighted average
      number of shares
      outstanding

                                                                           

    Adjusted diluted      $ 0.64      $ 0.69    $ 2.88               $ 2.96
    earnings per share

                                                        

                                                        

    Reconciliation of                                   
    free cash flow

                          Three months ended   Twelve months ended December
                                 December 31                             31

    (In millions of         2015        2014      2015                 2014
    dollars)

                                                                           

    Cash provided by         950       1,031     3,747                3,698
    operating activities

    Add (deduct):                                                          

      Additions to         (773)       (664)   (2,440)              (2,366)
      property, plant and
      equipment

      Interest on          (185)       (192)     (732)                (756)
      borrowings, net of
      capitalized
      interest

      Restructuring,          23          43       111                  173
      acquisition and
      other

      Interest paid          133         130       771                  778

      Change in non-cash     187         (4)       302                 (11)
      working capital

      Other adjustments     (61)        (69)      (83)                 (79)

                                                                           

    Free cash flow           274         275     1,676                1,437

                                                        

                                                        

    Reconciliation of adjusted net debt and adjusted net debt / adjusted
    operating profit 1

                                       As at                          As at
                                 December 31                    December 31

    (In millions of                     2015                           2014
    dollars)

                                                                           

    Current portion of                 1,000                            963
    long-term debt

    Long-term debt                    15,870                         13,824

    Deferred transaction                 111                            108
    costs and discounts

                                      16,981                         14,895

    Add (deduct):                                                          

      Net debt derivative            (2,028)                          (846)
      assets

      Credit risk                      (152)                           (39)
      adjustment related
      to net debt
      derivatives

      Short-term                         800                            842
      borrowings

      Cash and cash                     (11)                          (176)
      equivalents

                                                                           

    Adjusted net debt                 15,590                         14,676

                                                        

                                       As at                          As at
                                 December 31                    December 31

    (In millions of                     2015                           2014
    dollars, except
    ratios)

                                                                           

    Adjusted net debt /                                                    
    adjusted operating
    profit

    Adjusted net debt                 15,590                         14,676

    Divided by: trailing               5,032                          5,019
    12 month adjusted
    operating profit

                                                                           

    Adjusted net debt /                  3.1                            2.9
    adjusted operating
    profit








    1  Effective September 30, 2015, we have retrospectively amended our
       calculation of adjusted net debt to value the net debt derivatives
       without
       adjustment for credit risk. For accounting purposes in accordance
       with IFRS, we recognize the fair values of our debt derivatives
       using an
       estimated credit-adjusted mark-to-market valuation by discounting
       cash flows to the measurement date. For purposes of calculating
       adjusted
       net debt and adjusted net debt / adjusted operating profit, we
       believe including debt derivatives valued without adjustment for
       credit risk is
       commonly used to evaluate debt leverage and for market valuation and
       transactional purposes.



Supplementary Information

Rogers Communications Inc.
Condensed Consolidated Statements of Income
(In millions of dollars, except per share amounts, unaudited)






                                                        

                           Three months ended   Twelve months ended
                                  December 31           December 31

                             2015        2014     2015         2014

                                                                   

    Operating revenue       3,452       3,366   13,414       12,850

                                                                   

    Operating expenses:                                            

      Operating costs       2,242       2,145    8,437        7,868

      Depreciation and        580         560    2,277        2,144
      amortization

      Restructuring,           23          43      111          173
      acquisition and
      other

    Finance costs             192         202      774          817

    Other expense               4        (10)     (32)            1
    (income)

                                                                   

    Income before income      411         426    1,847        1,847
    taxes

    Income taxes              112         129      466          506

                                                                   

    Net income                299         297    1,381        1,341

                                                                   

    Earnings per share:                                            

      Basic                $ 0.58      $ 0.58   $ 2.68       $ 2.60

      Diluted              $ 0.58      $ 0.57   $ 2.67       $ 2.56



Rogers Communications Inc.
Condensed Consolidated Statements of Financial Position
(In millions of dollars, except per share amounts, unaudited)






                                                                 

                                                    As at             As at
                                              December 31       December 31

                                                     2015              2014

                                                                           

    Assets                                                                 

    Current assets:                                                        

      Cash and cash equivalents                        11               176

      Accounts receivable                           1,792             1,591

      Inventories                                     318               251

      Other current assets                            303               191

      Current portion of derivative                   198               136
      instruments

    Total current assets                            2,622             2,345

                                                                           

    Property, plant and equipment                  10,997            10,655

    Intangible assets                               7,243             6,588

    Investments                                     2,271             1,898

    Derivative instruments                          1,992               788

    Other long-term assets                            150               356

    Deferred tax assets                                 9                 9

    Goodwill                                        3,891             3,883

                                                                           

    Total assets                                   29,175            26,522

                                                                           

    Liabilities and shareholders'                                          
    equity

                                                               

    Current liabilities:                                                   

      Short-term borrowings                           800               842

      Accounts payable and accrued                  2,708             2,578
      liabilities

      Income tax payable                               96                47

      Current portion of provisions                    10                 7

      Unearned revenue                                388               443

      Current portion of long-term                  1,000               963
      debt

      Current portion of derivative                    15                40
      instruments

    Total current liabilities                       5,017             4,920

                                                                           

    Provisions                                         50                55

    Long-term debt                                 15,870            13,824

    Derivative instruments                             95                11

    Other long-term liabilities                       455               462

    Deferred tax liabilities                        1,943             1,769

    Total liabilities                              23,430            21,041

                                                                           

    Shareholders' equity                            5,745             5,481

                                                                           

    Total liabilities and                          29,175            26,522
    shareholders' equity



Rogers Communications Inc.
Condensed Consolidated Statements of Cash Flows
(In millions of dollars, except per share amounts, unaudited)






                                                         

                           Three months ended   Twelve months ended
                                  December 31           December 31

                              2015       2014      2015        2014

                                                                   

    Operating activities:                                          

      Net income for the       299        297     1,381       1,341
      period

      Adjustments to
      reconcile net income                               
      to cash provided by

        operating                                                  
        activities:

        Depreciation and       580        560     2,277       2,144
        amortization

        Program rights          21         19        87          66
        amortization

        Finance costs          192        202       774         817

        Income taxes           112        129       466         506

        Stock-based             16         12        55          37
        compensation

        Post-employment         31         15      (16)        (34)
        benefits
        contributions, net
        of expense

        Gain on                  -          -     (102)           -
        acquisition of
        Mobilicity

        Other                   13         25        82          48

      Cash provided by
      operating activities                               
      before changes in

        non-cash working     1,264      1,259     5,004       4,925
        capital, income
        taxes paid, and
        interest paid

      Change in non-cash     (187)          4     (302)          11
      operating working
      capital items

      Cash provided by
      operating activities                               
      before income taxes

        received (paid)      1,077      1,263     4,702       4,936
        and interest paid

      Income taxes               6      (102)     (184)       (460)
      received (paid)

      Interest paid          (133)      (130)     (771)       (778)

                                                                   

    Cash provided by           950      1,031     3,747       3,698
    operating activities

                                                                   

    Investing activities:                                          

      Additions to           (773)      (664)   (2,440)     (2,366)
      property, plant and
      equipment

      Additions to program    (27)       (96)      (64)       (231)
      rights

      Changes in non-cash
      working capital                                    
      related to property,

        plant and              167        204     (116)         153
        equipment and
        intangible assets

      Acquisitions and
      other strategic                                    
      transactions, net of
      cash

        acquired               (5)      (155)   (1,077)     (3,456)

      Other                   (32)       (67)      (70)        (51)

                                                                   

    Cash used in investing   (670)      (778)   (3,767)     (5,951)
    activities

                                                                   

    Financing activities:                                          

      Proceeds received on      22         55       294         276
      short-term
      borrowings

      Repayment of            (81)          -     (336)        (84)
      short-term
      borrowings

      Issuance of            2,522        530     7,338       3,412
      long-term debt

      Repayment of         (2,440)      (530)   (6,584)     (2,551)
      long-term debt

      Proceeds on
      settlement of debt                                 
      derivatives and
      forward

        contracts                -          -     1,059       2,150

      Payments on
      settlement of debt                                 
      derivatives, forward

        contracts, and        (25)          -     (930)     (2,115)
        bond forwards

      Transaction costs        (9)          -       (9)        (30)
      incurred

      Dividends paid         (247)      (236)     (977)       (930)

                                                                   

    Cash (used in)           (258)      (181)     (145)         128
    provided by financing
    activities

                                                                   

    Change in cash and          22         72     (165)     (2,125)
    cash equivalents

    (Bank advances) cash
    and cash equivalents,                                
    beginning

      of period               (11)        104       176       2,301

                                                                   

    Cash and cash               11        176        11         176
    equivalents, end of
    period



About Forward-Looking Information

This earnings release includes "forward-looking information" and "forward-looking statements" within the meaning of applicable securities laws (collectively, "forward-looking information"), and assumptions about, among other things, our business, operations, and financial performance and condition approved by our management on the date of this earnings release. This forward-looking information and these assumptions include, but are not limited to, statements about our objectives and strategies to achieve those objectives, and about our beliefs, plans, expectations, anticipations, estimates, or intentions.

Forward-looking information

        --  typically includes words like could, expect, may, anticipate,
            assume, believe, intend, estimate, plan, project, guidance,
            outlook, and similar expressions, although not all
            forward-looking information includes them;
        --  includes conclusions, forecasts, and projections based on our
            current objectives and strategies and on estimates,
            expectations, assumptions, and other factors, most of which are
            confidential and proprietary and that we believe to have been
            reasonable at the time they were applied but may prove to be
            incorrect; and
        --  was approved by our management on the date of this earnings
            release.

Our forward-looking information includes forecasts and projections related to the following items, among others:





        --  revenue;
        --  adjusted operating profit;
        --  additions to property, plant and equipment;
        --  cash income tax payments;
        --  free cash flow;
        --  dividend payments;
        --  the growth of new products and services;
        --  expected growth in subscribers and the services to which they
            subscribe;
        --  the cost of acquiring subscribers and deployment of new
            services;
        --  continued cost reductions and efficiency improvements; and
        --  all other statements that are not historical facts.

Specific forward-looking information included or incorporated in this document include, but is not limited to, our information and statements under "2016 Outlook" relating to our 2016 consolidated guidance on operating revenue, adjusted operating profit, additions to property, plant and equipment, and free cash flow. All other statements that are not historical facts are forward-looking statements.

We base our conclusions, forecasts, and projections on the following factors, among others:





        --  general economic and industry growth rates;
        --  currency exchange rates and interest rates;
        --  product pricing levels and competitive intensity;
        --  subscriber growth;
        --  pricing, usage and churn rates;
        --  changes in government regulation;
        --  technology deployment;
        --  availability of devices;
        --  timing of new product launches;
        --  content and equipment costs;
        --  the integration of acquisitions; and
        --  industry structure and stability.

Except as otherwise indicated, this earnings release and our forward-looking information do not reflect the potential impact of any non-recurring or other special items or of any dispositions, monetizations, mergers, acquisitions, other business combinations, or other transactions that may be considered, announced or may occur after the date the statement containing the forward-looking information is made.

Risks and uncertainties
Actual events and results can be substantially different from what is expressed or implied by forward-looking information as a result of risks, uncertainties, and other factors, many of which are beyond our control, including but not limited to:





        --  regulatory changes;
        --  technological change;
        --  economic conditions;
        --  unanticipated changes in content or equipment costs;
        --  changing conditions in the communications, entertainment, and
            information industries;
        --  the integration of acquisitions;
        --  litigation and tax matters;
        --  the level of competitive intensity;
        --  the emergence of new opportunities; and
        --  new interpretations and new accounting standards from
            accounting standards bodies.

These factors can also affect our objectives, strategies, and intentions. Many of these factors are beyond our control or our current expectations or knowledge. Should one or more of these risks, uncertainties, or other factors materialize, our objectives, strategies, or intentions change, or any other factors or assumptions underlying the forward-looking information prove incorrect, our actual results and our plans could vary significantly from what we currently foresee.

Accordingly, we warn investors to exercise caution when considering statements containing forward-looking information and caution them that it would be unreasonable to rely on such statements as creating legal rights regarding our future results or plans. We are under no obligation (and we expressly disclaim any such obligation) to update or alter any statements containing forward-looking information or the factors or assumptions underlying them, whether as a result of new information, future events, or otherwise, except as required by law. All of the forward-looking information in this earnings release is qualified by the cautionary statements herein.

Key assumptions underlying our 2016 guidance
Our 2016 guidance ranges under "2016 Outlook" are based on many assumptions including, but not limited to, the following material assumptions:





        --  Continued intense competition in all segments in which we
            operate.
        --  A substantial portion of our US dollar-denominated expenditures
            has been hedged at an average exchange rate of $1.22/US$.
        --  Key interest rates will remain relatively stable throughout
            2016.
        --  No significant additional regulatory developments, shifts in
            economic conditions, or macro changes in the competitive
            environment affecting our business activities will occur. We
            note that regulatory decisions expected during 2016 could
            materially alter underlying assumptions around our Wireless,
            Cable, Business Solutions, and/or Media results in the current
            and future years, the impacts of which are currently unknown
            and not factored into our guidance.
        --  The CRTC decision to require distributors to offer a basic
            entry-level television package capped at $25 per month, as well
            as channels above the basic tier on an "à la carte" basis or in
            smaller, reasonably priced packages by March 1, 2016, and both
            "à la carte" and in smaller, reasonably priced packages by
            December 1, 2016, is not expected to materially impact our
            Cable operating revenue.
        --  Wireless customers will continue to adopt, and upgrade to,
            higher-value smartphones and a similar proportion of customers
            will remain on term contracts.
        --  Overall wireless market penetration in Canada is expected to
            grow in 2016 at a similar rate as in 2015.
        --  Continued subscriber growth in Wireless and Cable Internet;
            moderating net losses in Cable Television and Home Phone
            subscribers.
        --  In Business Solutions, continued declines in our legacy and
            off-net business, and the continued execution of our plan to
            grow higher margin-next generation IP- and cloud-based
            services.
        --  In Media, continued growth in Sportsnet and declines in our
            traditional media businesses.
        --  With respect to additions to property, plant and equipment:
      o We expect to complete our analog-to-digital conversion during the
        first quarter of 2016.
      o We can offer IGNITE Gigabit Internet services in 2016 using
        available spectrum capacity on our fibre-coaxial network at an
        incremental capital cost of less than $50 per home. We will
        increase capacity as the demand for speed grows with further annual
        success-based capital investments.
      o We have rolled out LTE across the majority of our coverage area as
        well as deployed newly-acquired 700 MHz and AWS-1 spectrum.
      o We made significant investments in our IPTV technology and legacy
        set-top boxes to bridge the customer experience pre-IPTV, thus
        gaining measurable unit cost efficiencies.

Before making an investment decision
Before making any investment decisions and for a detailed discussion of the risks, uncertainties and environment associated with our business, fully review the sections "Regulation in Our Industry" and "Governance and Risk Management" in our 2014 Annual MD&A, as well as our various other filings with Canadian and US securities regulators, which can be found at sedar.com and sec.gov, respectively.

SOURCE Rogers Communications Canada Inc. - English