End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
3.16 EUR | +0.64% | -5.39% | +3.27% |
May. 07 | Transcript : Ringmetall SE, Q1 2024 Earnings Call, May 07, 2024 | |
Apr. 29 | Ringmetall SE Reports Earnings Results for the Full Year Ended December 31, 2023 | CI |
Valuation
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|---|
Capitalization 1 | 76.74 | 71.8 | 126.7 | 120.6 | 88.95 | 98.25 | - | - |
Enterprise Value (EV) 1 | 104.1 | 99.76 | 153.8 | 141.2 | 88.95 | 98.25 | 98.25 | 98.25 |
P/E ratio | 29.3 x | 30.9 x | 8.72 x | 7.98 x | 15.3 x | 12.1 x | 9.66 x | 8.45 x |
Yield | 2.27% | 2.43% | 2.06% | 2.41% | 3.27% | 2.96% | 2.96% | 2.96% |
Capitalization / Revenue | 0.64 x | 0.61 x | 0.74 x | 0.57 x | 0.49 x | 0.52 x | 0.47 x | 0.43 x |
EV / Revenue | 0.64 x | 0.61 x | 0.74 x | 0.57 x | 0.49 x | 0.52 x | 0.47 x | 0.43 x |
EV / EBITDA | 7.65 x | 5.89 x | 4.76 x | 4.26 x | 4.64 x | 4.01 x | 3.5 x | 3.16 x |
EV / FCF | 10.6 x | 6.57 x | 11.2 x | 7.51 x | 25.1 x | 24.6 x | -19.3 x | 13.3 x |
FCF Yield | 9.46% | 15.2% | 8.91% | 13.3% | 3.98% | 4.07% | -5.19% | 7.53% |
Price to Book | 1.57 x | 1.47 x | 2.02 x | 1.58 x | - | - | - | - |
Nbr of stocks (in thousands) | 29,069 | 29,069 | 29,069 | 29,069 | 29,069 | 29,069 | - | - |
Reference price 2 | 2.640 | 2.470 | 4.360 | 4.150 | 3.060 | 3.380 | 3.380 | 3.380 |
Announcement Date | 4/30/20 | 4/30/21 | 4/28/22 | 4/28/23 | 4/29/24 | - | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|---|
Net sales 1 | 120.6 | 118 | 172.3 | 213.5 | 181.6 | 190 | 209.8 | 230.5 |
EBITDA 1 | 10.03 | 12.18 | 26.62 | 28.3 | 19.16 | 24.5 | 28.1 | 31.1 |
EBIT 1 | 4.969 | 5.987 | 20.18 | 21.28 | 11.29 | 16.5 | 19.5 | 22.4 |
Operating Margin | 4.12% | 5.07% | 11.71% | 9.97% | 6.22% | 8.68% | 9.29% | 9.72% |
Earnings before Tax (EBT) 1 | 3.859 | 4.28 | 19.54 | 20.55 | 9.608 | 14.8 | 17.7 | 20.3 |
Net income 1 | 2.707 | 2.388 | 14.45 | 15.22 | 5.82 | 9.1 | 11.1 | 12.9 |
Net margin | 2.24% | 2.02% | 8.38% | 7.13% | 3.21% | 4.79% | 5.29% | 5.6% |
EPS 2 | 0.0900 | 0.0800 | 0.5000 | 0.5200 | 0.2000 | 0.2800 | 0.3500 | 0.4000 |
Free Cash Flow 1 | 7.261 | 10.93 | 11.29 | 16.06 | 3.544 | 4 | -5.1 | 7.4 |
FCF margin | 6.02% | 9.27% | 6.55% | 7.52% | 1.95% | 2.11% | -2.43% | 3.21% |
FCF Conversion (EBITDA) | 72.4% | 89.75% | 42.42% | 56.73% | 18.5% | 16.33% | - | 23.79% |
FCF Conversion (Net income) | 268.23% | 457.79% | 78.16% | 105.45% | 60.89% | 43.96% | - | 57.36% |
Dividend per Share 2 | 0.0600 | 0.0600 | 0.0900 | 0.1000 | 0.1000 | 0.1000 | 0.1000 | 0.1000 |
Announcement Date | 4/30/20 | 4/30/21 | 4/28/22 | 4/28/23 | 4/29/24 | - | - | - |
Balance Sheet Analysis
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|---|
Net Debt | 27.4 | 28 | 27 | 20.6 | - | - | - | - |
Net Cash position | - | - | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | 2.73 x | 2.296 x | 1.015 x | 0.7263 x | - | - | - | - |
Free Cash Flow 1 | 7.26 | 10.9 | 11.3 | 16.1 | 3.54 | 4 | -5.1 | 7.4 |
ROE (net income / shareholders' equity) | 5.61% | 4.89% | 25.9% | 11.9% | - | - | - | - |
ROA (Net income/ Total Assets) | 2.97% | - | - | - | - | - | - | - |
Assets 1 | 91.14 | - | - | - | - | - | - | - |
Book Value Per Share | 1.680 | 1.680 | 2.160 | 2.630 | - | - | - | - |
Cash Flow per Share | - | - | - | - | - | - | - | - |
Capex 1 | 2.3 | 1.25 | 2.78 | 2.38 | 18.6 | 9.5 | 20.8 | 10 |
Capex / Sales | 1.91% | 1.06% | 1.61% | 1.12% | 10.24% | 5% | 9.91% | 4.34% |
Announcement Date | 4/30/20 | 4/30/21 | 4/28/22 | 4/28/23 | 4/29/24 | - | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
EPS Revisions
Annual profits - Rate of surprise
1st Jan change | Capi. | |
---|---|---|
+13.02% | 86.2B | |
+10.43% | 64.98B | |
+19.10% | 36.87B | |
+17.23% | 32.55B | |
+9.02% | 26.57B | |
-2.11% | 25.52B | |
-0.12% | 25.49B | |
+14.75% | 24.28B | |
-4.51% | 21.27B |
- Stock Market
- Equities
- HP3A Stock
- HP3 Stock
- Financials Ringmetall