Stock RTMVY RIGHTMOVE PLC
Add to a list
To use this feature you must be a member
Log inSign up

Financials Rightmove plc OTC Markets

Equities

RTMVY

US76657Y1010

Internet Services

Market Closed - OTC Markets
Other stock markets
 03:51:18 2024-07-05 pm EDT 		5-day change 1st Jan Change
14.08 USD +2.03% Intraday chart for Rightmove plc +2.47% -5.25%
Jun. 25 Believe SA Appoints Andrew Fisher as Non-Executive Director CI
Jun. 24 Typical first-time UK buyer mortgage payment up 61% since 2019 AN

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 5,543 5,664 6,717 4,210 4,603 4,320 - -
Enterprise Value (EV) 1 5,519 5,580 6,680 4,180 4,571 4,280 4,262 4,245
P/E ratio 32.5 x 51.8 x 37.3 x 21.9 x 23.6 x 21.3 x 19 x 16.9 x
Yield 1.14% 0.69% 0.98% 1.66% 1.62% 1.77% 1.97% 2.21%
Capitalization / Revenue 19.2 x 27.5 x 22 x 12.7 x 12.6 x 11.1 x 10.1 x 9.24 x
EV / Revenue 19.1 x 27.1 x 21.9 x 12.6 x 12.5 x 11 x 9.96 x 9.08 x
EV / EBITDA 24.7 x 39.4 x 28.4 x 16.7 x 17 x 15.4 x 14.1 x 12.8 x
EV / FCF 30 x 59.4 x 34.4 x 21.4 x 22.5 x 20.6 x 18.9 x 17.4 x
FCF Yield 3.33% 1.68% 2.91% 4.67% 4.45% 4.85% 5.28% 5.75%
Price to Book 135 x 46.2 x 141 x 62.8 x 66.5 x 69.3 x 59.7 x 52.8 x
Nbr of stocks (in thousands) 874,919 870,305 844,844 823,252 799,603 796,109 - -
Reference price 2 6.336 6.508 7.950 5.114 5.756 5.426 5.426 5.426
Announcement Date 2/28/20 2/26/21 2/25/22 3/3/23 3/1/24 - - -
1GBP in Million2GBP
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 289.3 205.7 304.9 332.6 364.3 390.8 427.9 467.7
EBITDA 1 223.3 141.8 235.4 250 269.6 277.8 303.3 330.5
EBIT 1 219.7 137.5 231 245.4 264.6 272.7 298.2 325.5
Operating Margin 75.94% 66.85% 75.75% 73.78% 72.62% 69.79% 69.7% 69.6%
Earnings before Tax (EBT) 1 213.6 134.8 225.6 241.3 259.8 269.3 293.8 320
Net income 1 173.1 109.8 183.1 195.7 199.2 202.2 220.6 240.6
Net margin 59.83% 53.36% 60.05% 58.83% 54.66% 51.75% 51.56% 51.43%
EPS 2 0.1949 0.1257 0.2130 0.2340 0.2440 0.2544 0.2853 0.3210
Free Cash Flow 1 183.7 93.98 194.3 195.2 203.4 207.7 225.2 244.3
FCF margin 63.49% 45.69% 63.73% 58.7% 55.82% 53.15% 52.63% 52.24%
FCF Conversion (EBITDA) 82.26% 66.28% 82.55% 78.1% 75.44% 74.78% 74.25% 73.92%
FCF Conversion (Net income) 106.12% 85.61% 106.13% 99.78% 102.12% 102.7% 102.08% 101.56%
Dividend per Share 2 0.0720 0.0450 0.0780 0.0850 0.0930 0.0960 0.1070 0.1201
Announcement Date 2/28/20 2/26/21 2/25/22 3/3/23 3/1/24 - - -
1GBP in Million2GBP
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2019 S2 2020 S1 2020 S2 2021 S1 2021 S2 2022 S1 2022 S2 2023 S1 2023 S2
Net sales 1 145.4 94.82 110.9 149.9 155 162.7 170 179.5 184.9
EBITDA - - - - - 124.7 - 135.7 -
EBIT 1 - - - 117.1 - 122.4 123 133.2 131.4
Operating Margin - - - 78.12% - 75.27% 72.35% 74.21% 71.08%
Earnings before Tax (EBT) - - - - - - - - -
Net income - - - - - - - - -
Net margin - - - - - - - - -
EPS 2 - - - - - - - - 0.1230
Dividend per Share - - - 0.0300 - 0.0330 - 0.0360 -
Announcement Date 2/28/20 8/7/20 2/26/21 7/30/21 2/25/22 7/29/22 3/3/23 7/28/23 3/1/24
1GBP in Million2GBP
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 - - - - - - - -
Net Cash position 1 24.1 84.4 37 30.6 31.5 40.1 57.3 74.3
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow 1 184 94 194 195 203 208 225 244
ROE (net income / shareholders' equity) 642% 133% 189% 287% 193% 321% 316% 334%
ROA (Net income/ Total Assets) 214% 84.9% 139% 190% 193% 165% 156% 161%
Assets 1 80.93 129.3 131.3 103.1 103.3 122.6 141.3 149.4
Book Value Per Share 2 0.0500 0.1400 0.0600 0.0800 0.0900 0.0800 0.0900 0.1000
Cash Flow per Share 2 0.2100 0.1100 0.2300 0.2400 0.2500 0.2600 0.3000 0.3400
Capex 1 0.54 2.31 0.7 2.85 3.35 4.35 4.02 4.72
Capex / Sales 0.19% 1.12% 0.23% 0.86% 0.92% 1.11% 0.94% 1.01%
Announcement Date 2/28/20 2/26/21 2/25/22 3/3/23 3/1/24 - - -
1GBP in Million2GBP
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Rightmove plc

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
19
Last Close Price
5.426 GBP
Average target price
6.148 GBP
Spread / Average Target
+13.30%
Consensus

EPS Revisions

Estimates Revisions

Quarterly revenue - Rate of surprise

Company calendar

Sector Other Internet Services

1st Jan change Capi.
TENCENT HOLDINGS LIMITED Stock Tencent Holdings Limited
+29.36% 451B
NETFLIX, INC. Stock Netflix, Inc.
+41.85% 294B
UBER TECHNOLOGIES, INC. Stock Uber Technologies, Inc.
+15.41% 149B
AIRBNB, INC. Stock Airbnb, Inc.
+12.02% 96.96B
PROSUS N.V. Stock Prosus N.V.
+21.68% 87.82B
SPOTIFY TECHNOLOGY S.A. Stock Spotify Technology S.A.
+68.62% 62.66B
DOORDASH, INC. Stock DoorDash, Inc.
+12.21% 44.01B
NASPERS LIMITED Stock Naspers Limited
+12.21% 33.77B
COSTAR GROUP, INC. Stock CoStar Group, Inc.
-16.29% 30.16B
Other Internet Services
  1. Stock Market
  2. Equities
  3. RMV Stock
  4. RTMVY Stock
  5. Financials Rightmove plc