End-of-day quote
BURSA MALAYSIA
06:00:00 2024-07-04 pm EDT
|
5-day change
|
1st Jan Change
|
2.88
MYR
|
-1.03%
|
|
+1.41%
|
-5.88%
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
557.4
|
525.2
|
936.1
|
1,354
|
1,334
|
2,111
|
-
|
-
|
Enterprise Value (EV)
1 |
557.4
|
525.2
|
936.1
|
1,354
|
1,334
|
1,964
|
2,111
|
2,111
|
P/E ratio
|
5.83
x
|
4.7
x
|
7.43
x
|
10.2
x
|
9.66
x
|
14.2
x
|
14.2
x
|
13.2
x
|
Yield
|
5.52%
|
7.38%
|
5%
|
4.15%
|
6.59%
|
5.6%
|
5.44%
|
5.79%
|
Capitalization / Revenue
|
2.79
x
|
2.37
x
|
4.03
x
|
5.66
x
|
5.1
x
|
6.99
x
|
7.2
x
|
6.77
x
|
EV / Revenue
|
2.79
x
|
2.37
x
|
4.03
x
|
5.66
x
|
5.1
x
|
6.99
x
|
7.2
x
|
6.77
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
0.95
x
|
0.78
x
|
1.21
x
|
1.55
x
|
1.66
x
|
2.37
x
|
2.43
x
|
2.36
x
|
Nbr of stocks (in thousands)
|
651,311
|
671,414
|
685,810
|
731,771
|
732,851
|
732,851
|
-
|
-
|
Reference price
2 |
0.8557
|
0.7822
|
1.365
|
1.850
|
1.820
|
2.880
|
2.880
|
2.880
|
Announcement Date
|
5/28/19
|
6/16/20
|
5/25/21
|
7/27/22
|
5/23/23
|
5/24/24
|
-
|
-
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
200
|
221.3
|
232.1
|
239.4
|
261.4
|
280.8
|
293
|
311.6
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
154.8
|
172
|
182.8
|
188.8
|
212.6
|
215.1
|
229.4
|
244.3
|
Operating Margin
|
77.39%
|
77.72%
|
78.76%
|
78.86%
|
81.35%
|
76.59%
|
78.27%
|
78.42%
|
Earnings before Tax (EBT)
1 |
131.1
|
148.9
|
167.2
|
177.2
|
183.9
|
184.8
|
200.1
|
213.4
|
Net income
1 |
95.53
|
110.6
|
124.6
|
133.2
|
138.8
|
138.8
|
151
|
160.6
|
Net margin
|
47.76%
|
49.97%
|
53.7%
|
55.63%
|
53.1%
|
49.41%
|
51.53%
|
51.56%
|
EPS
2 |
0.1467
|
0.1665
|
0.1837
|
0.1819
|
0.1885
|
0.1885
|
0.2030
|
0.2177
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
0.0472
|
0.0578
|
0.0682
|
0.0768
|
0.1200
|
0.1500
|
0.1567
|
0.1667
|
Announcement Date
|
5/28/19
|
6/16/20
|
5/25/21
|
7/27/22
|
5/23/23
|
5/24/24
|
-
|
-
|
Fiscal Period: March |
2023 Q2
|
---|
Net sales
1 |
87.82
|
EBITDA
|
-
|
EBIT
|
-
|
Operating Margin
|
-
|
Earnings before Tax (EBT)
|
-
|
Net income
1 |
38.25
|
Net margin
|
43.55%
|
EPS
2 |
0.0522
|
Dividend per Share
|
-
|
Announcement Date
|
11/22/23
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
17.3%
|
17.6%
|
17.2%
|
18.4%
|
16.5%
|
17%
|
17.6%
|
17.9%
|
ROA (Net income/ Total Assets)
|
4.68%
|
4.75%
|
5.06%
|
5.41%
|
4.89%
|
4.67%
|
4.9%
|
4.97%
|
Assets
1 |
2,043
|
2,329
|
2,461
|
2,461
|
2,836
|
2,971
|
3,082
|
3,234
|
Book Value Per Share
2 |
0.9000
|
1.010
|
1.130
|
1.190
|
1.100
|
1.130
|
1.190
|
1.220
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
5/28/19
|
6/16/20
|
5/25/21
|
7/27/22
|
5/23/23
|
5/24/24
|
-
|
-
|
Mean consensus UNDERPERFORM Last Close Price
2.88
MYR Average target price
2.86
MYR Spread / Average Target -0.69% Consensus |
1st Jan change
|
Capi.
|
---|
| -5.88% | 453M | | -2.59% | 52.6B | | -6.30% | 30.27B | | +51.43% | 26.69B | | +38.78% | 26.34B | | +23.13% | 19.02B | | +13.60% | 14.31B | | +39.57% | 12.75B | | +22.64% | 8.67B | | +160.78% | 7.79B |
Other Consumer Lending
|