Real-time Estimate
Other stock markets
|
5-day change | 1st Jan Change | ||
18.08 USD | -3.03% |
|
-3.83% | -4.99% |
Jul. 01 | RBB Bancorp(NasdaqGS:RBB) added to Russell 2000 Dynamic Index | CI |
Jun. 26 | RBB Bancorp Appoints Diana Hanson as Chief Accounting Officer | MT |
Valuation
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|---|
Capitalization 1 | 424.1 | 303.3 | 511.3 | 395.4 | 361.7 | 343.7 | - |
Enterprise Value (EV) 1 | 424.1 | 303.3 | 511.3 | 395.4 | 361.7 | 343.7 | 343.7 |
P/E ratio | 11 x | 9.32 x | 9.16 x | 6.26 x | 8.5 x | 12.4 x | 11.5 x |
Yield | 1.98% | 2.15% | 1.95% | 2.69% | 3.36% | 3.48% | 3.67% |
Capitalization / Revenue | 3.68 x | 2.55 x | 3.57 x | 2.45 x | 2.69 x | 3.07 x | 2.88 x |
EV / Revenue | 3.68 x | 2.55 x | 3.57 x | 2.45 x | 2.69 x | 3.07 x | 2.88 x |
EV / EBITDA | - | - | - | - | - | - | - |
EV / FCF | - | - | - | - | - | - | - |
FCF Yield | - | - | - | - | - | - | - |
Price to Book | 1.04 x | 0.7 x | 1.09 x | 0.82 x | 0.69 x | 0.65 x | 0.63 x |
Nbr of stocks (in thousands) | 20,031 | 19,719 | 19,516 | 18,966 | 18,995 | 18,440 | - |
Reference price 2 | 21.17 | 15.38 | 26.20 | 20.85 | 19.04 | 18.64 | 18.64 |
Announcement Date | 1/27/20 | 1/25/21 | 1/24/22 | 1/23/23 | 1/22/24 | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|---|
Net sales 1 | 115.2 | 118.8 | 143.1 | 161.2 | 134.3 | 112.1 | 119.4 |
EBITDA | - | - | - | - | - | - | - |
EBIT 1 | 58.18 | 60.03 | 85.03 | 97.69 | 63.57 | 44.36 | 48.85 |
Operating Margin | 50.51% | 50.53% | 59.43% | 60.62% | 47.35% | 39.56% | 40.91% |
Earnings before Tax (EBT) 1 | 55.32 | 47.46 | 80.94 | 91.34 | 60.25 | 38.44 | 40.75 |
Net income 1 | 39.21 | 32.93 | 56.91 | 64.33 | 42.46 | 27.62 | 29.04 |
Net margin | 34.04% | 27.72% | 39.77% | 39.92% | 31.63% | 24.63% | 24.32% |
EPS 2 | 1.920 | 1.650 | 2.860 | 3.330 | 2.240 | 1.504 | 1.626 |
Free Cash Flow | - | - | - | - | - | - | - |
FCF margin | - | - | - | - | - | - | - |
FCF Conversion (EBITDA) | - | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - | - |
Dividend per Share 2 | 0.4200 | 0.3300 | 0.5100 | 0.5600 | 0.6400 | 0.6480 | 0.6840 |
Announcement Date | 1/27/20 | 1/25/21 | 1/24/22 | 1/23/23 | 1/22/24 | - | - |
Income Statement Evolution (Quarterly data)
Fiscal Period: December | 2021 Q4 | 2022 Q1 | 2022 Q2 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 | 2025 Q1 | 2025 Q2 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net sales 1 | 36.38 | 37.44 | 40.5 | 41.6 | 41.35 | 36.48 | 34.44 | 35.13 | 33.14 | 27.55 | 27.39 | 28.06 | 28.64 | 29.02 | 29.31 |
EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBIT 1 | 23.12 | 21.41 | 22.91 | 24.91 | 28.26 | 17.56 | 15.92 | 18.25 | 16.75 | 10.58 | 10.6 | 11.25 | 11.61 | 11.56 | 11.5 |
Operating Margin | 63.55% | 57.2% | 56.57% | 59.87% | 68.34% | 48.13% | 46.23% | 51.96% | 50.54% | 38.4% | 38.69% | 40.1% | 40.55% | 39.84% | 39.23% |
Earnings before Tax (EBT) 1 | 22.45 | 21.01 | 21.98 | 23.05 | 25.3 | 15.53 | 15.52 | 17.04 | 17.1 | 11.28 | 8.696 | 9.164 | 9.538 | 9.52 | 9.929 |
Net income 1 | 15.71 | 14.62 | 15.48 | 16.65 | 17.58 | 10.96 | 10.95 | 11.96 | 12.07 | 8.036 | 6.21 | 6.548 | 6.815 | 6.838 | 7.064 |
Net margin | 43.17% | 39.05% | 38.22% | 40.02% | 42.51% | 30.05% | 31.79% | 34.06% | 36.43% | 29.17% | 22.67% | 23.33% | 23.8% | 23.56% | 24.1% |
EPS 2 | 0.7900 | 0.7400 | 0.8000 | 0.8700 | 0.9200 | 0.5800 | 0.5800 | 0.6300 | 0.6400 | 0.4300 | 0.3360 | 0.3580 | 0.3780 | 0.3800 | 0.3975 |
Dividend per Share 2 | 0.1300 | 0.1400 | 0.1400 | 0.1400 | 0.1400 | 0.1600 | 0.1600 | 0.1600 | 0.1600 | 0.1600 | 0.1600 | 0.1640 | 0.1640 | 0.1700 | 0.1700 |
Announcement Date | 1/24/22 | 4/25/22 | 7/25/22 | 10/24/22 | 1/23/23 | 4/24/23 | 7/24/23 | 10/23/23 | 1/22/24 | 4/22/24 | - | - | - | - | - |
Balance Sheet Analysis
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|---|
Net Debt | - | - | - | - | - | - | - |
Net Cash position | - | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | - | - | - | - | - | - | - |
Free Cash Flow | - | - | - | - | - | - | - |
ROE (net income / shareholders' equity) | 9.95% | 7.88% | 12.7% | 13.7% | 8.48% | 5.54% | 5.78% |
ROA (Net income/ Total Assets) | 1.38% | 1.03% | 1.48% | 1.62% | 1.06% | 0.69% | 0.71% |
Assets 1 | 2,841 | 3,197 | 3,845 | 3,971 | 4,006 | 3,980 | 4,113 |
Book Value Per Share 2 | 20.40 | 21.90 | 24.00 | 25.60 | 27.50 | 28.60 | 29.80 |
Cash Flow per Share | - | - | - | - | - | - | - |
Capex | - | - | - | - | - | - | - |
Capex / Sales | - | - | - | - | - | - | - |
Announcement Date | 1/27/20 | 1/25/21 | 1/24/22 | 1/23/23 | 1/22/24 | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
![Consensus](/images/consensus_flch.gif)
EPS Revisions
1st Jan change | Capi. | |
---|---|---|
-2.97% | 344M | |
+20.97% | 599B | |
+20.37% | 320B | |
+23.04% | 275B | |
+21.70% | 211B | |
+15.27% | 181B | |
+27.52% | 179B | |
-3.58% | 157B | |
+5.76% | 161B | |
+11.25% | 155B |
- Stock Market
- Equities
- RBB Stock
- Financials RBB Bancorp