Stock RAJTV RAJ TELEVISION NETWORK LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Raj Television Network Limited

Equities

RAJTV

INE952H01027

Broadcasting

Delayed NSE India S.E.
Other stock markets
 06:02:00 2024-07-11 am EDT 		5-day change 1st Jan Change
95.85 INR -5.00% Intraday chart for Raj Television Network Limited -0.34% +75.23%
May. 23 Raj Television Network Limited Reports Earnings Results for the Fourth Quarter Ended March 31, 2024 CI
May. 23 Raj Television Network Limited Reports Earnings Results for the Full Year Ended March 31, 2024 CI

Valuation

Fiscal Period: März 2018 2019 2020 2021 2022 2023
Capitalization 1 2,764 1,908 1,666 1,664 2,032 2,038
Enterprise Value (EV) 1 3,170 2,245 1,995 1,984 2,311 2,262
P/E ratio -201 x 35.4 x 14,017 x 1,262 x 187 x 181 x
Yield - 0.27% - - - -
Capitalization / Revenue 4.49 x 3.07 x 2.82 x 2.12 x 2.93 x 2.4 x
EV / Revenue 5.15 x 3.61 x 3.37 x 2.53 x 3.34 x 2.67 x
EV / EBITDA 31.1 x 16.8 x 17.8 x 15.7 x 19.5 x 38.3 x
EV / FCF -97.8 x 51.5 x 154 x -63.2 x 38.5 x 43.8 x
FCF Yield -1.02% 1.94% 0.65% -1.58% 2.59% 2.28%
Price to Book 2.02 x 1.34 x 1.18 x 1.18 x 1.43 x 1.42 x
Nbr of stocks (in thousands) 51,913 51,913 51,913 51,913 51,913 51,913
Reference price 2 53.25 36.75 32.10 32.05 39.15 39.25
Announcement Date 9/4/18 9/23/19 9/5/20 9/9/21 9/8/22 9/5/23
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: März 2018 2019 2020 2021 2022 2023
Net sales 1 615.7 622 591.6 783.1 692.6 847.9
EBITDA 1 102 133.9 112 126.4 118.6 59.02
EBIT 1 36.44 72.68 45.32 60.01 52.28 44.11
Operating Margin 5.92% 11.68% 7.66% 7.66% 7.55% 5.2%
Earnings before Tax (EBT) 1 0.4009 36.03 3.441 3.58 13.38 16.51
Net income 1 -13.72 53.95 0.1189 1.319 10.86 11.25
Net margin -2.23% 8.67% 0.02% 0.17% 1.57% 1.33%
EPS 2 -0.2644 1.039 0.002290 0.0254 0.2092 0.2168
Free Cash Flow 1 -32.41 43.57 12.93 -31.38 59.97 51.66
FCF margin -5.26% 7.01% 2.19% -4.01% 8.66% 6.09%
FCF Conversion (EBITDA) - 32.53% 11.55% - 50.57% 87.53%
FCF Conversion (Net income) - 80.77% 10,876.76% - 552.02% 459%
Dividend per Share - 0.1000 - - - -
Announcement Date 9/4/18 9/23/19 9/5/20 9/9/21 9/8/22 9/5/23
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 406 337 328 320 279 224
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 3.98 x 2.519 x 2.933 x 2.536 x 2.353 x 3.796 x
Free Cash Flow 1 -32.4 43.6 12.9 -31.4 60 51.7
ROE (net income / shareholders' equity) -1% 3.87% 0.01% 0.09% 0.76% 0.79%
ROA (Net income/ Total Assets) 1.21% 2.39% 1.45% 1.89% 1.68% 1.41%
Assets 1 -1,133 2,256 8.179 69.83 645.1 798.5
Book Value Per Share 2 26.30 27.40 27.20 27.30 27.50 27.70
Cash Flow per Share 2 0.3700 0.4400 0.4800 0.4900 0.4800 0.4700
Capex 1 11.4 58.9 3.59 2.82 3.33 239
Capex / Sales 1.86% 9.47% 0.61% 0.36% 0.48% 28.13%
Announcement Date 9/4/18 9/23/19 9/5/20 9/9/21 9/8/22 9/5/23
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Television Broadcasting

1st Jan change Capi.
RAJ TELEVISION NETWORK LIMITED Stock Raj Television Network Limited
+75.23% 62.73M
WARNER BROS. DISCOVERY, INC. Stock Warner Bros. Discovery, Inc.
-35.50% 17.94B
FOX CORPORATION Stock Fox Corporation
+19.04% 15.92B
NEXSTAR MEDIA GROUP, INC. Stock Nexstar Media Group, Inc.
+9.03% 5.61B
RTL GROUP S.A. Stock RTL Group S.A.
-15.62% 4.99B
SUN TV NETWORK LIMITED Stock Sun TV Network Limited
+13.98% 3.68B
NIPPON TELEVISION HOLDINGS, INC. Stock Nippon Television Holdings, Inc.
+59.66% 3.8B
TEGNA INC. Stock TEGNA Inc.
-6.99% 2.41B
ZEE ENTERTAINMENT ENTERPRISES LIMITED Stock Zee Entertainment Enterprises Limited
-46.42% 1.68B
PT ELANG MAHKOTA TEKNOLOGI TBK Stock PT Elang Mahkota Teknologi Tbk
-27.12% 1.62B
Television Broadcasting
  1. Stock Market
  2. Equities
  3. RAJTV Stock
  4. Financials Raj Television Network Limited