Stock RVNL RAIL VIKAS NIGAM LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Rail Vikas Nigam Limited Bombay S.E.

Equities

RVNL

INE415G01027

Construction & Engineering

Market Closed - Bombay S.E.
Other stock markets
 06:00:52 2024-06-28 am EDT 		5-day change 1st Jan Change
416.6 INR +0.66% Intraday chart for Rail Vikas Nigam Limited +1.70% +129.56%
Jun. 28 Rail Vikas Nigam Sets Up new Subsidiary in UAE MT
Jun. 27 Rail Vikas Nigam Gets Letter of Acceptance for Contract Worth INR727 Million MT

Valuation

Fiscal Period: Marzo 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 26,688 60,674 68,180 143,032 868,619 - -
Enterprise Value (EV) 1 26,688 60,674 68,180 143,032 527,302 868,619 868,619
P/E ratio 3.55 x 6.58 x 5.77 x 10.1 x 33.5 x 54.1 x 51.4 x
Yield - - - - 0.52% 0.6% 0.56%
Capitalization / Revenue 0.18 x 0.39 x 0.35 x - 2.41 x 3.67 x 3.25 x
EV / Revenue 0.18 x 0.39 x 0.35 x - 2.41 x 3.67 x 3.25 x
EV / EBITDA - 6.9 x 5.3 x - 36.2 x 58.6 x 52.4 x
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Price to Book - 1.09 x 1.07 x - 10.5 x 8.86 x 8.06 x
Nbr of stocks (in thousands) 2,085,020 2,085,020 2,085,020 2,085,020 2,085,020 - -
Reference price 2 12.80 29.10 32.70 68.60 416.6 416.6 416.6
Announcement Date 7/29/20 6/29/21 5/30/22 5/29/23 5/17/24 - -
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: Marzo 2020 2021 2022 2023 2024 2025 2026
Net sales 1 145,306 154,038 193,817 - 218,892 236,483 267,494
EBITDA 1 - 8,799 12,866 - 14,578 14,815 16,586
EBIT 1 - 8,569 12,656 - 14,368 14,553 16,289
Operating Margin - 5.56% 6.53% - 6.56% 6.15% 6.09%
Earnings before Tax (EBT) 1 - 11,376 15,022 - 20,539 21,487 22,640
Net income 1 - 9,224 11,827 14,206 15,747 16,072 16,847
Net margin - 5.99% 6.1% - 7.19% 6.8% 6.3%
EPS 2 3.610 4.420 5.670 6.810 7.550 7.700 8.100
Free Cash Flow - - - - - - -
FCF margin - - - - - - -
FCF Conversion (EBITDA) - - - - - - -
FCF Conversion (Net income) - - - - - - -
Dividend per Share 2 - - - - 2.150 2.500 2.350
Announcement Date 7/29/20 6/29/21 5/30/22 5/29/23 5/17/24 - -
1INR in Million2INR
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: Marzo 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2024 Q1 2024 Q2 2024 Q3 2024 Q4
Net sales 1 37,324 55,779 38,691 40,258 50,492 64,375 - 49,089 - 51,347 54,638 61,702
EBITDA 1 2,198 3,541 2,284 2,271 3,192 4,234 - 3,160 - 3,081 3,250 3,874
EBIT - - - - - - - - - - - -
Operating Margin - - - - - - - - - - - -
Earnings before Tax (EBT) 1 - - - - - - - - - 4,108 4,565 -
Net income 1 2,810 - 2,323 2,792 2,930 3,782 2,977 3,812 3,429 3,081 3,640 4,002
Net margin 7.53% - 6% 6.94% 5.8% 5.87% - 7.77% - 6% 6.66% 6.49%
EPS - - - - - - 1.430 - 1.650 - - -
Dividend per Share - - - - - - - - - - - -
Announcement Date 2/11/21 6/29/21 8/12/21 11/10/21 2/9/22 5/30/22 8/10/22 11/10/22 8/12/23 - - -
1INR in Million
Estimates

Balance Sheet Analysis

Fiscal Period: Marzo 2020 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - -
Net Cash position - - - - - - -
Leverage (Debt/EBITDA) - - - - - - -
Free Cash Flow - - - - - - -
ROE (net income / shareholders' equity) - 17.3% 19.7% - 18.3% 18% 16.7%
ROA (Net income/ Total Assets) - - - - - - -
Assets 1 - - - - - - -
Book Value Per Share 2 - 26.70 30.70 - 39.90 47.00 51.70
Cash Flow per Share - - - - - - -
Capex 1 - 408 143 - 810 1,325 708
Capex / Sales - 0.27% 0.07% - 0.37% 0.56% 0.26%
Announcement Date 7/29/20 6/29/21 5/30/22 5/29/23 5/17/24 - -
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
HOLD
Number of Analysts
2
Last Close Price
416.6 INR
Average target price
268 INR
Spread / Average Target
-35.67%
Consensus

EPS Revisions

Estimates Revisions

Quarterly revenue - Rate of surprise

Company calendar

Sector Railway Construction

1st Jan change Capi.
DONGGUAN DEVELOPMENT (HOLDINGS) CO., LTD. Stock Dongguan Development (Holdings) Co., Ltd.
-16.11% 1.29B
BEIJING URBAN CONSTRUCTION DESIGN & DEVELOPMENT GROUP CO., LIMITED Stock Beijing Urban Construction Design & Development Group Co., Limited
-18.69% 278M
TORPOL S.A. Stock Torpol S.A.
+69.51% 216M
K&R RAIL ENGINEERING LIMITED Stock K&R Rail Engineering Limited
-36.10% 128M
ZUE S.A. Stock ZUE S.A.
+42.34% 66.25M
Railway Construction
  1. Stock Market
  2. Equities
  3. RVNL Stock
  4. RVNL Stock
  5. Financials Rail Vikas Nigam Limited