Financials R Systems International Limited

Equities

RSYSTEMS

INE411H01032

IT Services & Consulting

Delayed NSE India S.E. 06:13:56 2024-07-12 am EDT 5-day change 1st Jan Change
485.1 INR -2.97% Intraday chart for R Systems International Limited -7.49% -11.66%

Valuation

Fiscal Period: December 2023 2024 2025 2026
Capitalization 1 64,960 59,146 - -
Enterprise Value (EV) 1 64,960 59,146 59,146 59,146
P/E ratio 46.4 x 47.2 x 35.7 x 27.3 x
Yield - 1.2% 1.6% 2.2%
Capitalization / Revenue - 3.35 x 2.87 x 2.46 x
EV / Revenue - 3.35 x 2.87 x 2.46 x
EV / EBITDA - 24.8 x 19.8 x 15.8 x
EV / FCF - - - -
FCF Yield - - - -
Price to Book - 8.93 x 8.06 x 7.14 x
Nbr of stocks (in thousands) 118,303 118,303 - -
Reference price 2 549.1 500.0 500.0 500.0
Announcement Date 2/15/24 - - -
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2023 2024 2025 2026
Net sales 1 - 17,668 20,588 24,059
EBITDA 1 - 2,387 2,986 3,750
EBIT 1 - 1,701 2,225 2,909
Operating Margin - 9.63% 10.81% 12.09%
Earnings before Tax (EBT) 1 - 1,665 2,206 2,900
Net income 1 1,401 1,257 1,660 2,175
Net margin - 7.11% 8.06% 9.04%
EPS 2 11.84 10.60 14.00 18.30
Free Cash Flow - - - -
FCF margin - - - -
FCF Conversion (EBITDA) - - - -
FCF Conversion (Net income) - - - -
Dividend per Share 2 - 6.000 8.000 11.00
Announcement Date 2/15/24 - - -
1INR in Million2INR
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2024 Q2 2024 Q3 2024 Q4
Net sales 1 4,333 4,528 4,640
EBITDA 1 591 627 634
EBIT 1 422 452 457
Operating Margin 9.74% 9.98% 9.85%
Earnings before Tax (EBT) 1 411 442 448
Net income 1 310 334 338
Net margin 7.15% 7.38% 7.28%
EPS 2 2.600 2.800 2.900
Dividend per Share - - -
Announcement Date - - -
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2023 2024 2025 2026
Net Debt - - - -
Net Cash position - - - -
Leverage (Debt/EBITDA) - - - -
Free Cash Flow - - - -
ROE (net income / shareholders' equity) - 19.7% 23.7% 27.8%
ROA (Net income/ Total Assets) - - - -
Assets 1 - - - -
Book Value Per Share 2 - 56.00 62.00 70.00
Cash Flow per Share - - - -
Capex 1 - 260 303 350
Capex / Sales - 1.47% 1.47% 1.45%
Announcement Date 2/15/24 - - -
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
1
Last Close Price
500 INR
Average target price
570 INR
Spread / Average Target
+14.01%
Consensus
  1. Stock Market
  2. Equities
  3. RSYSTEMS Stock
  4. Financials R Systems International Limited