Financials Qingdao Citymedia Co,. Ltd.

Equities

600229

CNE0000011W3

Consumer Publishing

End-of-day quote Shanghai S.E. 06:00:00 2024-07-15 pm EDT 5-day change 1st Jan Change
6.52 CNY -0.91% Intraday chart for Qingdao Citymedia Co,. Ltd. -3.69% -13.64%

Valuation

Fiscal Period: December 2019 2021 2022 2023 2024 2025
Capitalization 1 4,985 5,273 4,671 4,988 4,308 -
Enterprise Value (EV) 1 4,985 5,273 4,671 4,988 4,308 4,308
P/E ratio 13.3 x 18.8 x 13.9 x 12.2 x 10.3 x 9.06 x
Yield 2.82% - - - - -
Capitalization / Revenue 2.15 x - 1.83 x 1.85 x 1.38 x 1.25 x
EV / Revenue 2.15 x - 1.83 x 1.85 x 1.38 x 1.25 x
EV / EBITDA 10,813,546 x - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Price to Book 1.79 x - 1.58 x 1.55 x 1.32 x 1.18 x
Nbr of stocks (in thousands) 702,096 702,096 660,708 660,708 660,708 -
Reference price 2 7.100 7.510 7.070 7.550 6.520 6.520
Announcement Date 4/28/20 4/25/22 4/28/23 4/26/24 - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2021 2022 2023 2024 2025
Net sales 1 2,314 - 2,554 2,692 3,121 3,446
EBITDA 461 - - - - -
EBIT 1 373.4 - 307.7 349.4 392 451
Operating Margin 16.13% - 12.05% 12.98% 12.56% 13.09%
Earnings before Tax (EBT) 1 373.8 - 336.2 351 423 482
Net income 1 374.5 278.5 335.9 407.8 422 482
Net margin 16.18% - 13.15% 15.15% 13.52% 13.99%
EPS 2 0.5335 0.4000 0.5100 0.6200 0.6300 0.7200
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share 0.2000 - - - - -
Announcement Date 4/28/20 4/25/22 4/28/23 4/26/24 - -
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2021 2022 2023 2024 2025
Net Debt - - - - - -
Net Cash position - - - - - -
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) 14.1% - 11.9% 13.1% 12.7% 13%
ROA (Net income/ Total Assets) 9.56% - - - - -
Assets 1 3,919 - - - - -
Book Value Per Share 2 3.970 - 4.470 4.880 4.940 5.530
Cash Flow per Share 2 0.3900 - 0.5000 0.5300 0.8200 0.8500
Capex 1 92.8 - 16.2 19.2 40 103
Capex / Sales 4.01% - 0.64% 0.71% 1.28% 2.99%
Announcement Date 4/28/20 4/25/22 4/28/23 4/26/24 - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
1
Last Close Price
6.52
Average target price
-
Consensus

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. 600229 Stock
  4. Financials Qingdao Citymedia Co,. Ltd.