PYLON TECHNOLOGIES CO., LTD. Financials Pylon Technologies Co., Ltd.
Equities
688063
CNE100005D68
Electrical Components & Equipment
|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 38.95 CNY | +2.80% |
|
+5.93% | -48.56% |
| Jun. 14 | Pylon Technologies Co., Ltd.(SHSE:688063) dropped from SSE 180 Index | CI |
| Jun. 14 | Pylon Technologies Co., Ltd.(SHSE:688063) dropped from Shanghai Stock Exchange 180 Value Index | CI |
Valuation
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|
| Capitalization 1 | 40,046 | 30,504 | 48,877 | 18,580 | 9,486 | - | - |
| Enterprise Value (EV) 1 | 40,046 | 29,454 | 48,029 | 18,580 | 9,486 | 9,486 | 9,486 |
| P/E ratio | 110 x | 96.6 x | 38.5 x | 35.7 x | 17.6 x | 12.5 x | 13.4 x |
| Yield | - | 0.31% | 0.69% | 0.98% | 2.49% | 3.56% | 2.22% |
| Capitalization / Revenue | 35.8 x | 14.8 x | 8.13 x | 5.63 x | 2.28 x | 1.53 x | 1.62 x |
| EV / Revenue | 35.8 x | 14.8 x | 8.13 x | 5.63 x | 2.28 x | 1.53 x | 1.62 x |
| EV / EBITDA | - | 75.4 x | 31.3 x | 22.3 x | 11.5 x | 7.93 x | 9.12 x |
| EV / FCF | - | -38,708,782 x | 275,594,124 x | - | - | - | - |
| FCF Yield | - | -0% | 0% | - | - | - | - |
| Price to Book | 14.6 x | 10.3 x | 11.3 x | 1.95 x | 0.97 x | 1.01 x | 0.88 x |
| Nbr of stocks (in thousands) | 216,782 | 216,782 | 216,782 | 245,394 | 243,548 | - | - |
| Reference price 2 | 184.7 | 140.7 | 225.5 | 75.71 | 38.95 | 38.95 | 38.95 |
| Announcement Date | 2/26/21 | 2/25/22 | 2/27/23 | 2/24/24 | - | - | - |
1CNY in Million2CNY
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|
| Net sales 1 | 1,120 | 2,063 | 6,013 | 3,299 | 4,168 | 6,199 | 5,860 |
| EBITDA 1 | - | 404.3 | 1,559 | 832.5 | 823.7 | 1,197 | 1,040 |
| EBIT 1 | 312.7 | 361.7 | 1,490 | 603.1 | 590.4 | 861.9 | 834 |
| Operating Margin | 27.92% | 17.53% | 24.78% | 18.28% | 14.17% | 13.9% | 14.23% |
| Earnings before Tax (EBT) 1 | 311.9 | 359.1 | 1,482 | 601 | 634.3 | 893.9 | 831.5 |
| Net income 1 | 274.5 | 315.7 | 1,273 | 515.6 | 544.4 | 766.5 | 714.8 |
| Net margin | 24.51% | 15.3% | 21.17% | 15.63% | 13.06% | 12.37% | 12.2% |
| EPS 2 | 1.686 | 1.457 | 5.850 | 2.121 | 2.215 | 3.117 | 2.907 |
| Free Cash Flow | - | -788 | 177.4 | - | - | - | - |
| FCF margin | - | -38.19% | 2.95% | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | 11.37% | - | - | - | - |
| FCF Conversion (Net income) | - | - | 13.93% | - | - | - | - |
| Dividend per Share 2 | - | 0.4429 | 1.557 | 0.7429 | 0.9707 | 1.388 | 0.8643 |
| Announcement Date | 2/26/21 | 2/25/22 | 2/27/23 | 2/24/24 | - | - | - |
1CNY in Million2CNY
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: December | 2023 Q1 | 2023 Q2 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 |
|---|---|---|---|---|---|---|---|---|
| Net sales 1 | - | 716.3 | 492.3 | 250.2 | 385.6 | 1,047 | 1,728 | 2,463 |
| EBITDA | - | - | - | - | - | - | - | - |
| EBIT | - | - | - | - | - | - | - | - |
| Operating Margin | - | - | - | - | - | - | - | - |
| Earnings before Tax (EBT) | - | - | - | - | - | - | - | - |
| Net income | 461.9 | - | - | - | - | - | - | - |
| Net margin | - | - | - | - | - | - | - | - |
| EPS | 1.957 | - | - | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - | - | - | - |
| Announcement Date | 4/25/23 | 8/25/23 | 10/27/23 | 2/24/24 | 4/27/24 | - | - | - |
1CNY in Million
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|
| Net Debt | - | - | - | - | - | - | - |
| Net Cash position | - | 1,050 | 847 | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - | - |
| Free Cash Flow | - | -788 | 177 | - | - | - | - |
| ROE (net income / shareholders' equity) | 47.2% | 11.1% | 35% | 5.7% | 5.6% | 8.52% | 6.65% |
| ROA (Net income/ Total Assets) | - | 8.65% | 20.6% | 5.39% | 3.9% | 5.88% | 4.45% |
| Assets 1 | - | 3,649 | 6,178 | 9,565 | 13,958 | 13,047 | 16,062 |
| Book Value Per Share 2 | 12.60 | 13.70 | 19.90 | 38.70 | 40.20 | 38.70 | 44.30 |
| Cash Flow per Share 2 | 1.290 | -1.520 | 4.400 | 4.360 | 1.950 | 2.940 | 3.010 |
| Capex 1 | - | 458 | 776 | 1,201 | 753 | 428 | 395 |
| Capex / Sales | - | 22.19% | 12.91% | 36.39% | 18.07% | 6.9% | 6.73% |
| Announcement Date | 2/26/21 | 2/25/22 | 2/27/23 | 2/24/24 | - | - | - |
1CNY in Million2CNY
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
C
Sell
Buy
Mean consensus
OUTPERFORM
Number of Analysts
7
Last Close Price
38.95
CNY
Average target price
63.41
CNY
Spread / Average Target
+62.80%
EPS Revisions
Quarterly revenue - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| -48.56% | 1.31B | |
| +10.13% | 109B | |
| -12.75% | 63.52B | |
| +58.11% | 25.52B | |
| -19.49% | 18.34B | |
| -32.05% | 13.91B | |
| -10.02% | 10.69B | |
| +12.87% | 5.2B | |
| -12.42% | 4.64B | |
| +5.16% | 4.26B |
- Stock Market
- Equities
- 688063 Stock
- Financials Pylon Technologies Co., Ltd.
