Market Closed -
NSE India S.E.
07:43:56 2024-07-04 am EDT
|
5-day change
|
1st Jan Change
|
121.5
INR
|
-0.09%
|
|
+1.95%
|
+26.92%
|
Fiscal Period: March |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
2027
|
---|
Capitalization
1 |
217,960
|
384,007
|
385,936
|
513,113
|
1,369,770
|
1,339,380
|
-
|
-
|
Enterprise Value (EV)
1 |
217,960
|
384,007
|
385,936
|
513,113
|
1,369,770
|
1,339,380
|
1,339,380
|
1,339,380
|
P/E ratio
|
52.2
x
|
17.6
x
|
11.1
x
|
20.4
x
|
16.6
x
|
10.1
x
|
8.6
x
|
7.67
x
|
Yield
|
-
|
-
|
1.83%
|
1.39%
|
-
|
1.98%
|
2.33%
|
2.61%
|
Capitalization / Revenue
|
0.82
x
|
0.89
x
|
0.94
x
|
1.1
x
|
2.56
x
|
2.34
x
|
2.14
x
|
2.07
x
|
EV / Revenue
|
0.82
x
|
0.89
x
|
0.94
x
|
1.1
x
|
2.56
x
|
2.34
x
|
2.14
x
|
2.07
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
0.35
x
|
0.42
x
|
0.4
x
|
0.51
x
|
-
|
1.18
x
|
1.06
x
|
0.95
x
|
Nbr of stocks (in thousands)
|
6,737,566
|
10,477,682
|
11,011,016
|
11,011,016
|
11,011,016
|
11,011,016
|
-
|
-
|
Reference price
2 |
32.35
|
36.65
|
35.05
|
46.60
|
124.4
|
121.6
|
121.6
|
121.6
|
Announcement Date
|
6/19/20
|
6/4/21
|
5/11/22
|
5/19/23
|
5/9/24
|
-
|
-
|
-
|
Fiscal Period: March |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
2027
|
---|
Net sales
1 |
267,119
|
432,888
|
410,144
|
466,342
|
534,666
|
572,018
|
627,291
|
646,439
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
147,386
|
229,801
|
207,618
|
225,288
|
249,308
|
283,032
|
315,942
|
341,613
|
Operating Margin
|
55.18%
|
53.09%
|
50.62%
|
48.31%
|
46.63%
|
49.48%
|
50.37%
|
52.85%
|
Earnings before Tax (EBT)
1 |
7,390
|
34,794
|
43,164
|
42,883
|
131,942
|
200,660
|
225,453
|
249,317
|
Net income
1 |
3,362
|
20,216
|
34,570
|
25,072
|
82,446
|
134,270
|
158,125
|
179,048
|
Net margin
|
1.26%
|
4.67%
|
8.43%
|
5.38%
|
15.42%
|
23.47%
|
25.21%
|
27.7%
|
EPS
2 |
0.6200
|
2.080
|
3.160
|
2.280
|
7.490
|
12.07
|
14.14
|
15.87
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
-
|
0.6400
|
0.6500
|
-
|
2.410
|
2.832
|
3.178
|
Announcement Date
|
6/19/20
|
6/4/21
|
5/11/22
|
5/19/23
|
5/9/24
|
-
|
-
|
-
|
Fiscal Period: March |
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Net sales
|
105,038
|
97,542
|
100,798
|
111,179
|
125,173
|
129,191
|
129,381
|
129,512
|
129,666
|
146,107
|
-
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
50,763
|
52,648
|
53,792
|
55,672
|
57,159
|
58,664
|
59,680
|
62,164
|
63,307
|
64,157
|
61,479
|
Operating Margin
|
48.33%
|
53.97%
|
53.37%
|
50.07%
|
45.66%
|
45.41%
|
46.13%
|
48%
|
48.82%
|
43.91%
|
-
|
Earnings before Tax (EBT)
|
17,228
|
4,133
|
5,890
|
6,608
|
10,026
|
20,358
|
20,027
|
27,722
|
35,916
|
48,276
|
-
|
Net income
1 |
11,268
|
2,016
|
3,084
|
4,113
|
6,289
|
11,586
|
12,554
|
17,561
|
22,228
|
30,103
|
35,169
|
Net margin
|
10.73%
|
2.07%
|
3.06%
|
3.7%
|
5.02%
|
8.97%
|
9.7%
|
13.56%
|
17.14%
|
20.6%
|
-
|
EPS
|
1.020
|
0.1800
|
0.2800
|
0.3700
|
0.5700
|
1.050
|
1.140
|
1.590
|
2.020
|
2.730
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
1/28/22
|
5/11/22
|
7/28/22
|
11/1/22
|
1/30/23
|
5/19/23
|
7/26/23
|
10/26/23
|
1/25/24
|
5/9/24
|
-
|
Fiscal Period: March |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
2027
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
0.63%
|
2.64%
|
2.4%
|
3.94%
|
-
|
12.2%
|
12.9%
|
12.4%
|
ROA (Net income/ Total Assets)
|
0.04%
|
0.15%
|
0.26%
|
0.18%
|
0.54%
|
0.82%
|
0.91%
|
0.87%
|
Assets
1 |
8,405,000
|
13,477,467
|
13,296,000
|
13,928,889
|
15,267,815
|
16,388,003
|
17,361,113
|
20,532,991
|
Book Value Per Share
2 |
92.60
|
86.80
|
86.70
|
90.70
|
-
|
103.0
|
115.0
|
129.0
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
6/19/20
|
6/4/21
|
5/11/22
|
5/19/23
|
5/9/24
|
-
|
-
|
-
|
|
1st Jan change
|
Capi.
|
---|
| +26.84% | 16.04B | | +22.69% | 599B | | +21.47% | 320B | | +26.44% | 271B | | +19.14% | 189B | | +30.20% | 178B | | +8.81% | 160B | | +1.23% | 161B | | +11.36% | 155B | | +14.36% | 141B |
Other Banks
|