Real-time
BOERSE MUENCHEN
04:13:10 2024-07-12 am EDT
|
5-day change
|
1st Jan Change
|
25.91
EUR
|
-0.46%
|
|
+1.05%
|
0.00%
|
Fiscal Period: December |
2024
|
2025
|
2026
|
---|
Capitalization
1 |
13,788
|
-
|
-
|
Enterprise Value (EV)
1 |
14,744
|
14,440
|
15,247
|
P/E ratio
|
29.5
x
|
22.5
x
|
20.6
x
|
Yield
|
1.14%
|
1.66%
|
1.88%
|
Capitalization / Revenue
|
2.89
x
|
2.65
x
|
2.44
x
|
EV / Revenue
|
3.09
x
|
2.78
x
|
2.7
x
|
EV / EBITDA
|
15.4
x
|
13.5
x
|
12.9
x
|
EV / FCF
|
22.8
x
|
19.7
x
|
19.4
x
|
FCF Yield
|
4.38%
|
5.09%
|
5.16%
|
Price to Book
|
5.09
x
|
4.49
x
|
3.99
x
|
Nbr of stocks (in thousands)
|
531,541
|
-
|
-
|
Reference price
2 |
25.94
|
25.94
|
25.94
|
Announcement Date
|
-
|
-
|
-
|
Fiscal Period: December |
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
-
|
4,777
|
5,203
|
5,649
|
EBITDA
1 |
-
|
959.8
|
1,066
|
1,178
|
EBIT
1 |
-
|
769.7
|
854.9
|
950.4
|
Operating Margin
|
-
|
16.11%
|
16.43%
|
16.82%
|
Earnings before Tax (EBT)
1 |
-
|
647.3
|
811.1
|
897.8
|
Net income
1 |
465.2
|
496
|
632.1
|
713.7
|
Net margin
|
-
|
10.38%
|
12.15%
|
12.63%
|
EPS
2 |
1.250
|
0.8808
|
1.150
|
1.259
|
Free Cash Flow
1 |
-
|
646.2
|
734.4
|
786.8
|
FCF margin
|
-
|
13.53%
|
14.11%
|
13.93%
|
FCF Conversion (EBITDA)
|
-
|
67.33%
|
68.88%
|
66.77%
|
FCF Conversion (Net income)
|
-
|
130.27%
|
116.19%
|
110.24%
|
Dividend per Share
2 |
-
|
0.2959
|
0.4293
|
0.4867
|
Announcement Date
|
4/18/24
|
-
|
-
|
-
|
Fiscal Period: December |
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
956
|
652
|
1,459
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
0.9963
x
|
0.6111
x
|
1.238
x
|
Free Cash Flow
1 |
-
|
646
|
734
|
787
|
ROE (net income / shareholders' equity)
|
-
|
27.4%
|
20.1%
|
19.5%
|
ROA (Net income/ Total Assets)
|
-
|
6.9%
|
7.1%
|
7.6%
|
Assets
1 |
-
|
7,189
|
8,902
|
9,391
|
Book Value Per Share
2 |
-
|
5.100
|
5.780
|
6.510
|
Cash Flow per Share
2 |
-
|
0.8800
|
1.130
|
1.420
|
Capex
1 |
-
|
212
|
230
|
248
|
Capex / Sales
|
-
|
4.44%
|
4.41%
|
4.39%
|
Announcement Date
|
4/18/24
|
-
|
-
|
-
|
Last Close Price
25.94
EUR Average target price
30.24
EUR Spread / Average Target +16.57% Consensus |
1st Jan change
|
Capi.
|
---|
| -18.20% | 19.13B | | -2.51% | 18.98B | | +44.74% | 11.69B | | -13.30% | 8.35B | | +1,652.50% | 4.29B | | 0.00% | 1.99B | | -6.68% | 1.64B | | -68.19% | 435M | | +147.53% | 409M |
Beauty Supply Shop
|