End-of-day quote
Moscow Micex - RTS
06:00:00 2022-07-07 pm EDT
|
5-day change
|
1st Jan Change
|
1,042
RUB
|
-9.04%
|
|
-.--%
|
-.--%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2023
|
---|
Capitalization
1 |
315,302
|
322,444
|
269,298
|
221,530
|
169,218
|
Enterprise Value (EV)
1 |
385,363
|
418,781
|
391,832
|
351,291
|
169,218
|
P/E ratio
|
3.23
x
|
4.28
x
|
-25.4
x
|
2.77
x
|
1
x
|
Yield
|
8.5%
|
5.59%
|
-
|
-
|
24%
|
Capitalization / Revenue
|
0.39
x
|
0.5
x
|
0.71
x
|
0.26
x
|
0.16
x
|
EV / Revenue
|
0.47
x
|
0.64
x
|
1.03
x
|
0.41
x
|
0.16
x
|
EV / EBITDA
|
2.24
x
|
2.53
x
|
12.7
x
|
2.26
x
|
0.69
x
|
EV / FCF
|
8.25
x
|
31.7
x
|
-212
x
|
-10.6
x
|
-
|
FCF Yield
|
12.1%
|
3.15%
|
-0.47%
|
-9.41%
|
-
|
Price to Book
|
0.7
x
|
0.65
x
|
0.6
x
|
0.42
x
|
0.21
x
|
Nbr of stocks (in thousands)
|
169,798
|
169,798
|
169,798
|
169,798
|
169,798
|
Reference price
2 |
1,870
|
1,930
|
1,660
|
1,359
|
1,042
|
Announcement Date
|
2/15/19
|
2/20/20
|
2/13/21
|
2/12/22
|
2/19/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2023
|
---|
Net sales
1 |
816,157
|
649,503
|
381,859
|
851,521
|
1,031,793
|
EBITDA
1 |
171,686
|
165,622
|
30,798
|
155,380
|
243,583
|
EBIT
1 |
119,132
|
115,766
|
-11,248
|
113,303
|
193,904
|
Operating Margin
|
14.6%
|
17.82%
|
-2.95%
|
13.31%
|
18.79%
|
Earnings before Tax (EBT)
1 |
122,317
|
97,851
|
-13,177
|
98,276
|
208,555
|
Net income
1 |
98,360
|
76,597
|
-11,118
|
83,332
|
177,409
|
Net margin
|
12.05%
|
11.79%
|
-2.91%
|
9.79%
|
17.19%
|
EPS
2 |
579.3
|
451.1
|
-65.48
|
490.8
|
1,045
|
Free Cash Flow
1 |
46,691
|
13,202
|
-1,845
|
-33,060
|
-
|
FCF margin
|
5.72%
|
2.03%
|
-0.48%
|
-3.88%
|
-
|
FCF Conversion (EBITDA)
|
27.2%
|
7.97%
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
47.47%
|
17.24%
|
-
|
-
|
-
|
Dividend per Share
2 |
159.0
|
107.8
|
-
|
-
|
249.7
|
Announcement Date
|
2/15/19
|
2/20/20
|
2/13/21
|
2/12/22
|
2/19/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2023
|
---|
Net Debt
1 |
70,061
|
96,337
|
122,534
|
129,761
|
-
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
0.4081
x
|
0.5817
x
|
3.979
x
|
0.8351
x
|
-
|
Free Cash Flow
1 |
46,691
|
13,202
|
-1,845
|
-33,060
|
-
|
ROE (net income / shareholders' equity)
|
23.3%
|
16.1%
|
-2.57%
|
16.6%
|
-
|
ROA (Net income/ Total Assets)
|
10%
|
9.26%
|
-0.88%
|
8.31%
|
-
|
Assets
1 |
979,038
|
827,441
|
1,264,559
|
1,002,538
|
-
|
Book Value Per Share
2 |
2,654
|
2,950
|
2,777
|
3,268
|
4,899
|
Cash Flow per Share
2 |
316.0
|
184.0
|
93.30
|
48.10
|
-
|
Capex
1 |
50,586
|
61,209
|
66,387
|
62,983
|
65,459
|
Capex / Sales
|
6.2%
|
9.42%
|
17.39%
|
7.4%
|
6.34%
|
Announcement Date
|
2/15/19
|
2/20/20
|
2/13/21
|
2/12/22
|
2/19/24
|
|
1st Jan change
|
Capi.
|
---|
| -.--% | 1.93B | | -14.85% | 1,816B | | +13.29% | 447B | | +54.26% | 252B | | +9.37% | 232B | | +2.44% | 94.04B | | -9.87% | 75.02B | | -.--% | 53.28B | | -6.87% | 49.67B | | +22.92% | 49.11B |
Integrated Oil & Gas
|