Financials Pubali Bank PLC.

Equities

PUBALIBANK

BD0106PUBNK6

Banks

End-of-day quote Dhaka S.E. 06:00:00 2024-07-15 pm EDT 5-day change 1st Jan Change
25.5 BDT +1.19% Intraday chart for Pubali Bank PLC. -0.78% +9.49%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 25,957 24,679 24,782 27,558 27,044 26,941
Enterprise Value (EV) 1 28,708 33,200 31,003 45,331 91,270 86,737
P/E ratio 7.16 x 11.4 x 6.69 x 6.34 x 4.79 x 3.88 x
Yield 3.85% 4.17% 5.19% 4.66% 4.75% 4.77%
Capitalization / Revenue 1.79 x 1.72 x 1.56 x 1.59 x 1.18 x 0.96 x
EV / Revenue 1.98 x 2.31 x 1.95 x 2.62 x 3.99 x 3.1 x
EV / EBITDA - - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Price to Book 0.95 x 0.87 x 0.64 x 0.69 x 0.63 x 0.57 x
Nbr of stocks (in thousands) 1,156,831 1,156,831 1,156,831 1,156,831 1,156,831 1,156,831
Reference price 2 22.44 21.33 21.42 23.82 23.38 23.29
Announcement Date 4/9/19 7/16/20 5/18/21 5/12/22 5/17/23 5/20/24
1BDT in Million2BDT
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 14,515 14,350 15,923 17,308 22,896 27,940
EBITDA - - - - - -
EBIT - - - - - -
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 5,964 5,297 5,856 5,743 8,926 12,202
Net income 1 3,627 2,163 3,707 4,352 5,648 6,950
Net margin 24.99% 15.07% 23.28% 25.14% 24.67% 24.87%
EPS 2 3.133 1.867 3.200 3.760 4.880 6.008
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share 2 0.8630 0.8889 1.111 1.111 1.111 1.111
Announcement Date 4/9/19 7/16/20 5/18/21 5/12/22 5/17/23 5/20/24
1BDT in Million2BDT
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 2,751 8,521 6,222 17,773 64,226 59,796
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) 14.2% 7.78% 10.5% 11% 13.6% 15.3%
ROA (Net income/ Total Assets) 0.93% 0.49% 0.71% 0.73% 0.84% 0.91%
Assets 1 389,208 442,673 522,234 598,346 672,382 765,991
Book Value Per Share 2 23.50 24.60 33.40 34.40 37.30 41.20
Cash Flow per Share 2 16.80 15.10 20.70 23.40 17.00 13.30
Capex 1 398 2,101 499 691 889 2,092
Capex / Sales 2.74% 14.64% 3.13% 3.99% 3.88% 7.49%
Announcement Date 4/9/19 7/16/20 5/18/21 5/12/22 5/17/23 5/20/24
1BDT in Million2BDT
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. PUBALIBANK Stock
  4. Financials Pubali Bank PLC.