End-of-day quote
Dhaka S.E.
06:00:00 2024-07-15 pm EDT
|
5-day change
|
1st Jan Change
|
25.5
BDT
|
+1.19%
|
|
-0.78%
|
+9.49%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
25,957
|
24,679
|
24,782
|
27,558
|
27,044
|
26,941
|
Enterprise Value (EV)
1 |
28,708
|
33,200
|
31,003
|
45,331
|
91,270
|
86,737
|
P/E ratio
|
7.16
x
|
11.4
x
|
6.69
x
|
6.34
x
|
4.79
x
|
3.88
x
|
Yield
|
3.85%
|
4.17%
|
5.19%
|
4.66%
|
4.75%
|
4.77%
|
Capitalization / Revenue
|
1.79
x
|
1.72
x
|
1.56
x
|
1.59
x
|
1.18
x
|
0.96
x
|
EV / Revenue
|
1.98
x
|
2.31
x
|
1.95
x
|
2.62
x
|
3.99
x
|
3.1
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
0.95
x
|
0.87
x
|
0.64
x
|
0.69
x
|
0.63
x
|
0.57
x
|
Nbr of stocks (in thousands)
|
1,156,831
|
1,156,831
|
1,156,831
|
1,156,831
|
1,156,831
|
1,156,831
|
Reference price
2 |
22.44
|
21.33
|
21.42
|
23.82
|
23.38
|
23.29
|
Announcement Date
|
4/9/19
|
7/16/20
|
5/18/21
|
5/12/22
|
5/17/23
|
5/20/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
14,515
|
14,350
|
15,923
|
17,308
|
22,896
|
27,940
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
|
-
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
1 |
5,964
|
5,297
|
5,856
|
5,743
|
8,926
|
12,202
|
Net income
1 |
3,627
|
2,163
|
3,707
|
4,352
|
5,648
|
6,950
|
Net margin
|
24.99%
|
15.07%
|
23.28%
|
25.14%
|
24.67%
|
24.87%
|
EPS
2 |
3.133
|
1.867
|
3.200
|
3.760
|
4.880
|
6.008
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
0.8630
|
0.8889
|
1.111
|
1.111
|
1.111
|
1.111
|
Announcement Date
|
4/9/19
|
7/16/20
|
5/18/21
|
5/12/22
|
5/17/23
|
5/20/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
2,751
|
8,521
|
6,222
|
17,773
|
64,226
|
59,796
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
14.2%
|
7.78%
|
10.5%
|
11%
|
13.6%
|
15.3%
|
ROA (Net income/ Total Assets)
|
0.93%
|
0.49%
|
0.71%
|
0.73%
|
0.84%
|
0.91%
|
Assets
1 |
389,208
|
442,673
|
522,234
|
598,346
|
672,382
|
765,991
|
Book Value Per Share
2 |
23.50
|
24.60
|
33.40
|
34.40
|
37.30
|
41.20
|
Cash Flow per Share
2 |
16.80
|
15.10
|
20.70
|
23.40
|
17.00
|
13.30
|
Capex
1 |
398
|
2,101
|
499
|
691
|
889
|
2,092
|
Capex / Sales
|
2.74%
|
14.64%
|
3.13%
|
3.99%
|
3.88%
|
7.49%
|
Announcement Date
|
4/9/19
|
7/16/20
|
5/18/21
|
5/12/22
|
5/17/23
|
5/20/24
|
|
1st Jan change
|
Capi.
|
---|
| +9.49% | 250M | | +13.95% | 221B | | +5.85% | 75.83B | | +4.87% | 48.62B | | +7.26% | 45.08B | | +26.36% | 43.35B | | -8.35% | 38.44B | | +9.05% | 35.4B | | -96.60% | 32.24B | | +16.61% | 27.37B |
Commercial Banks
|