Stock TNCA PT TRIMUDA NUANSA CITRA TBK
Add to a list
To use this feature you must be a member
Log inSign up

Financials PT Trimuda Nuansa Citra Tbk

Equities

TNCA

ID1000143902

Air Freight & Logistics

End-of-day quote INDONESIA S.E.
Other stock markets
 06:00:00 2024-06-27 pm EDT 		5-day change 1st Jan Change
139 IDR +2.96% Intraday chart for PT Trimuda Nuansa Citra Tbk 0.00% -27.98%
May. 14 PT Trimuda Nuansa Citra Tbk Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
Mar. 31 PT Trimuda Nuansa Citra Tbk Reports Earnings Results for the Full Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 84,328 117,216 178,775 1,075,182 130,708 81,377
Enterprise Value (EV) 1 77,613 111,334 173,012 1,071,596 129,627 79,503
P/E ratio 28.2 x 50.6 x -56.2 x 921 x 178 x 186 x
Yield - - - - - -
Capitalization / Revenue 1.33 x 1.55 x 2.6 x 14.1 x 1.79 x 1.2 x
EV / Revenue 1.22 x 1.47 x 2.51 x 14 x 1.77 x 1.17 x
EV / EBITDA 17.8 x 26.8 x -91.8 x 441 x 79.6 x 34.4 x
EV / FCF -4.13 x -48.4 x 5.92 x -774 x -48.1 x 25.1 x
FCF Yield -24.2% -2.07% 16.9% -0.13% -2.08% 3.98%
Price to Book 2.11 x 2.78 x 4.48 x 26.1 x 3.02 x 1.87 x
Nbr of stocks (in thousands) 421,640 421,640 421,640 421,640 421,640 421,640
Reference price 2 200.0 278.0 424.0 2,550 310.0 193.0
Announcement Date 3/28/19 5/28/20 5/31/21 5/9/22 4/6/23 3/31/24
1IDR in Million2IDR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 63,362 75,623 68,821 76,363 73,084 67,913
EBITDA 1 4,351 4,162 -1,884 2,428 1,629 2,308
EBIT 1 3,554 3,234 -2,556 1,939 1,032 1,749
Operating Margin 5.61% 4.28% -3.71% 2.54% 1.41% 2.58%
Earnings before Tax (EBT) 1 3,535 3,477 -2,037 2,753 1,203 884.1
Net income 1 2,638 2,319 -3,182 1,167 735.5 437.7
Net margin 4.16% 3.07% -4.62% 1.53% 1.01% 0.64%
EPS 2 7.098 5.499 -7.548 2.768 1.744 1.038
Free Cash Flow 1 -18,812 -2,301 29,227 -1,385 -2,693 3,168
FCF margin -29.69% -3.04% 42.47% -1.81% -3.69% 4.66%
FCF Conversion (EBITDA) - - - - - 137.26%
FCF Conversion (Net income) - - - - - 723.85%
Dividend per Share - - - - - -
Announcement Date 3/28/19 5/28/20 5/31/21 5/9/22 4/6/23 3/31/24
1IDR in Million2IDR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 6,715 5,882 5,764 3,586 1,081 1,874
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 -18,812 -2,301 29,227 -1,385 -2,693 3,168
ROE (net income / shareholders' equity) 10.6% 5.64% -7.76% 2.88% 1.74% 1.01%
ROA (Net income/ Total Assets) 6.49% 4.13% -3.23% 2.41% 1.21% 2.04%
Assets 1 40,646 56,133 98,675 48,400 60,689 21,424
Book Value Per Share 2 94.80 100.0 94.70 97.60 103.0 103.0
Cash Flow per Share 2 16.70 15.30 16.60 13.00 4.450 7.550
Capex 1 732 278 118 612 335 7.72
Capex / Sales 1.16% 0.37% 0.17% 0.8% 0.46% 0.01%
Announcement Date 3/28/19 5/28/20 5/31/21 5/9/22 4/6/23 3/31/24
1IDR in Million2IDR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Freight Logistics

1st Jan change Capi.
PT TRIMUDA NUANSA CITRA TBK Stock PT Trimuda Nuansa Citra Tbk
-27.98% 3.58M
JD LOGISTICS, INC. Stock JD Logistics, Inc.
-14.31% 6.56B
SAL SAUDI LOGISTICS SERVICES COMPANY Stock SAL Saudi Logistics Services Company
+55.25% 6.44B
DELHIVERY LIMITED Stock Delhivery Limited
+2.80% 3.55B
EXPOLANKA HOLDINGS PLC Stock Expolanka Holdings PLC
+5.06% 962M
SHENZHEN EASTTOP SUPPLY CHAIN MANAGEMENT CO., LTD. Stock Shenzhen Easttop Supply Chain Management Co., Ltd.
-9.03% 617M
CHINA MASTER LOGISTICS CO., LTD. Stock China Master Logistics Co., Ltd.
-10.06% 444M
SHANDONG XINNENG TAISHAN POWER GENERATION CO.,LTD. Stock Shandong Xinneng Taishan Power Generation Co.,Ltd.
-41.79% 417M
SHANGHAI SHINE-LINK INTERNATIONAL LOGISTICS CO., LTD. Stock Shanghai Shine-Link International Logistics Co., Ltd.
-18.85% 395M
CRYOPORT, INC. Stock Cryoport, Inc.
-55.39% 340M
Freight Logistics
  1. Stock Market
  2. Equities
  3. TNCA Stock
  4. Financials PT Trimuda Nuansa Citra Tbk