Stock HBAT PT MINAHASA MEMBANGUN HEBAT TBK
Add to a list
To use this feature you must be a member
Log inSign up

Financials PT Minahasa Membangun Hebat Tbk

Equities

HBAT

ID1000193907

Homebuilding

End-of-day quote INDONESIA S.E.
Other stock markets
 06:00:00 2024-07-11 pm EDT 		5-day change 1st Jan Change
34 IDR 0.00% Intraday chart for PT Minahasa Membangun Hebat Tbk -5.56% -22.73%
Apr. 04 PT Minahasa Membangun Hebat Tbk Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 PT Minahasa Membangun Hebat Tbk has completed an IPO in the amount of IDR 26.000006 billion. CI

Valuation

Fiscal Period: December 2023
Capitalization 1 45,793
Enterprise Value (EV) 1 38,615
P/E ratio 4.09 x
Yield -
Capitalization / Revenue 1.22 x
EV / Revenue 1.03 x
EV / EBITDA 3,586,648 x
EV / FCF -1,742,958 x
FCF Yield -0%
Price to Book 0.66 x
Nbr of stocks (in thousands) 1,040,741
Reference price 2 44.00
Announcement Date 4/4/24
1IDR in Million2IDR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2021 2022 2023
Net sales 1 11,850 33,864 37,503
EBITDA - 15,017 10,766
EBIT 1 2,669 14,873 10,560
Operating Margin 22.52% 43.92% 28.16%
Earnings before Tax (EBT) 1 2,633 14,757 10,592
Net income 1 2,336 13,909 9,655
Net margin 19.71% 41.07% 25.74%
EPS 2 11.68 32.71 10.75
Free Cash Flow - -14,433 -22,155
FCF margin - -42.62% -59.07%
FCF Conversion (EBITDA) - - -
FCF Conversion (Net income) - - -
Dividend per Share - - -
Announcement Date 7/12/23 7/12/23 4/4/24
1IDR in Million2IDR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2021 2022 2023
Net Debt 1 3,143 - -
Net Cash position 1 - 2,219 7,178
Leverage (Debt/EBITDA) - - -
Free Cash Flow - -14,433 -22,155
ROE (net income / shareholders' equity) - 63.8% 18.2%
ROA (Net income/ Total Assets) - 32.7% 12%
Assets 1 - 42,546 80,715
Book Value Per Share 2 36.70 45.30 67.10
Cash Flow per Share 2 28.50 3.720 6.990
Capex - 1,524 5,874
Capex / Sales - 4.5% 15.66%
Announcement Date 7/12/23 7/12/23 4/4/24
1IDR in Million2IDR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Residential Builders - Multifamily Homes

1st Jan change Capi.
PT MINAHASA MEMBANGUN HEBAT TBK Stock PT Minahasa Membangun Hebat Tbk
-22.73% 2.19M
HASEKO CORPORATION Stock Haseko Corporation
-0.90% 3.14B
Y.H. DIMRI CONSTRUCTION & DEVELOPMENT LTD Stock Y.H. Dimri Construction & Development Ltd
+20.04% 1.65B
CURY CONSTRUTORA E INCORPORADORA S.A. Stock Cury Construtora e Incorporadora S.A.
+16.79% 1.12B
AURA INVESTMENTS LTD. Stock Aura Investments Ltd.
+34.71% 1.08B
GLENVEAGH PROPERTIES PLC Stock Glenveagh Properties PLC
+11.64% 861M
AFRICA ISRAEL RESIDENCES LTD Stock Africa Israel Residences Ltd
+21.41% 815M
KVUTZAT ACRO LTD Stock Kvutzat Acro Ltd
+5.93% 709M
YIT OYJ Stock YIT Oyj
+17.38% 586M
ATAL S.A. Stock Atal S.A.
-8.04% 570M
Residential Builders - Multifamily Homes
  1. Stock Market
  2. Equities
  3. HBAT Stock
  4. Financials PT Minahasa Membangun Hebat Tbk