End-of-day quote
INDONESIA S.E.
06:00:00 2024-07-11 pm EDT
|
5-day change
|
1st Jan Change
|
985
IDR
|
0.00%
|
|
-1.50%
|
-77.36%
|
Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
8,267,065
|
6,965,165
|
3,775,510
|
854,914
|
-
|
Enterprise Value (EV)
2 |
8,267
|
6,871
|
3,673
|
737.4
|
635.8
|
P/E ratio
|
130
x
|
287
x
|
7,016
x
|
-
|
-
|
Yield
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
-
|
0.57
x
|
0.32
x
|
0.06
x
|
0.06
x
|
EV / Revenue
|
-
|
0.56
x
|
0.31
x
|
0.05
x
|
0.04
x
|
EV / EBITDA
|
-
|
66.9
x
|
39.2
x
|
4.31
x
|
2.74
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
-
|
22.9
x
|
20.2
x
|
3.9
x
|
3.41
x
|
Nbr of stocks (in thousands)
|
867,933
|
867,933
|
867,933
|
867,933
|
-
|
Reference price
3 |
9,525
|
8,025
|
4,350
|
985.0
|
985.0
|
Announcement Date
|
4/29/22
|
4/1/23
|
4/2/24
|
-
|
-
|
1IDR in Million2IDR in Billions3IDR Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
-
|
12,315
|
11,697
|
13,807
|
14,662
|
EBITDA
1 |
-
|
102.8
|
93.69
|
170.9
|
231.8
|
EBIT
1 |
-
|
53.69
|
27.88
|
99.99
|
151.9
|
Operating Margin
|
-
|
0.44%
|
0.24%
|
0.72%
|
1.04%
|
Earnings before Tax (EBT)
|
-
|
-
|
11.25
|
-
|
-
|
Net income
|
63.08
|
-
|
0.5408
|
-
|
-
|
Net margin
|
-
|
-
|
0%
|
-
|
-
|
EPS
|
73.00
|
28.00
|
0.6200
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
4/29/22
|
4/1/23
|
4/2/24
|
-
|
-
|
Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
-
|
94.6
|
102
|
118
|
219
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
6.13%
|
0.22%
|
15.7%
|
22%
|
ROA (Net income/ Total Assets)
|
-
|
1.23%
|
0.03%
|
4.94%
|
7.23%
|
Assets
|
-
|
-
|
1,953
|
-
|
-
|
Book Value Per Share
2 |
-
|
350.0
|
216.0
|
253.0
|
289.0
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
101
|
-
|
-
|
Capex / Sales
|
-
|
-
|
0.86%
|
-
|
-
|
Announcement Date
|
4/29/22
|
4/1/23
|
4/2/24
|
-
|
-
|
Average target price
8,750
IDR Spread / Average Target +788.32% Consensus |
1st Jan change
|
Capi.
|
---|
| -77.36% | 52.83M | | -11.48% | 187B | | +10.30% | 170B | | +11.75% | 164B | | +2.17% | 96.44B | | +45.43% | 90.15B | | +14.98% | 85.2B | | +10.94% | 81.97B | | +6.42% | 49.04B | | -31.78% | 46.27B |
Other IT Services & Consulting
|