End-of-day quote
INDONESIA S.E.
06:00:00 2024-07-04 pm EDT
|
5-day change
|
1st Jan Change
|
2,740
IDR
|
-3.18%
|
|
-3.18%
|
+14.17%
|
Fiscal Period: December |
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
7,075,920
|
8,078,342
|
-
|
-
|
Enterprise Value (EV)
2 |
7,076
|
9,948
|
9,373
|
4,418
|
P/E ratio
|
20.2
x
|
-
|
-
|
-
|
Yield
|
-
|
0.87%
|
1.14%
|
2.06%
|
Capitalization / Revenue
|
1.75
x
|
1.82
x
|
1.74
x
|
1.22
x
|
EV / Revenue
|
1.75
x
|
2.24
x
|
2.02
x
|
0.67
x
|
EV / EBITDA
|
-
|
7.2
x
|
6.01
x
|
2.05
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
Price to Book
|
-
|
3.91
x
|
2.98
x
|
1.15
x
|
Nbr of stocks (in thousands)
|
2,948,300
|
2,948,300
|
-
|
-
|
Reference price
3 |
2,400
|
2,740
|
2,740
|
2,740
|
Announcement Date
|
4/3/24
|
-
|
-
|
-
|
1IDR in Million2IDR in Billions3IDR Fiscal Period: December |
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
-
|
4,046
|
4,447
|
4,646
|
6,632
|
EBITDA
1 |
-
|
-
|
1,381
|
1,559
|
2,159
|
EBIT
1 |
-
|
372.1
|
987.5
|
1,118
|
1,662
|
Operating Margin
|
-
|
9.2%
|
22.21%
|
24.06%
|
25.07%
|
Earnings before Tax (EBT)
|
-
|
454.1
|
-
|
-
|
-
|
Net income
|
301
|
351.1
|
-
|
-
|
-
|
Net margin
|
-
|
8.68%
|
-
|
-
|
-
|
EPS
|
120.0
|
119.0
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
-
|
23.82
|
31.33
|
56.55
|
Announcement Date
|
5/23/23
|
4/3/24
|
-
|
-
|
-
|
Fiscal Period: December |
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
-
|
1,869
|
1,294
|
-
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
3,660
|
Leverage (Debt/EBITDA)
|
-
|
-
|
1.353
x
|
0.8303
x
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
-
|
25.5%
|
24.6%
|
20.3%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
17.9%
|
18.1%
|
18.9%
|
Assets
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
2 |
-
|
-
|
701.0
|
919.0
|
2,391
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
5/23/23
|
4/3/24
|
-
|
-
|
-
|
Last Close Price
2,740
IDR Average target price
2,800
IDR Spread / Average Target +2.19% Consensus |
1st Jan change
|
Capi.
|
---|
| +14.17% | 511M | | -1.15% | 2.05B | | +67.62% | 542M | | -8.63% | 411M | | +56.76% | 410M | | -35.43% | 405M | | +12.22% | 256M | | +21.46% | 182M | | +18.52% | 110M | | +26.40% | 79.99M |
Mining Support Activities
|