End-of-day quote
INDONESIA S.E.
06:00:00 2024-07-11 pm EDT
|
5-day change
|
1st Jan Change
|
10
IDR
|
+11.11%
|
|
+11.11%
|
-80.00%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
1,006,289
|
457,404
|
518,391
|
82,333
|
76,234
|
Enterprise Value (EV)
1 |
934,570
|
500,132
|
521,673
|
87,171
|
81,189
|
P/E ratio
|
85.1
x
|
119
x
|
-69.7
x
|
-3.6
x
|
-1.81
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
0.1
x
|
0.14
x
|
0.15
x
|
0.02
x
|
0.04
x
|
EV / Revenue
|
0.1
x
|
0.16
x
|
0.15
x
|
0.02
x
|
0.04
x
|
EV / EBITDA
|
79.6
x
|
-804
x
|
-90.9
x
|
-4
x
|
-2
x
|
EV / FCF
|
-6.47
x
|
-3.58
x
|
-7.89
x
|
0.96
x
|
-11.8
x
|
FCF Yield
|
-15.5%
|
-27.9%
|
-12.7%
|
104%
|
-8.47%
|
Price to Book
|
2.85
x
|
1.28
x
|
1.49
x
|
0.25
x
|
0.27
x
|
Nbr of stocks (in thousands)
|
1,524,680
|
1,524,680
|
1,524,680
|
1,524,680
|
1,524,680
|
Reference price
2 |
660.0
|
300.0
|
340.0
|
54.00
|
50.00
|
Announcement Date
|
5/29/20
|
6/30/21
|
5/30/22
|
5/7/23
|
3/27/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
6,003,379
|
9,629,825
|
3,156,660
|
3,489,268
|
4,116,138
|
2,154,529
|
EBITDA
1 |
15,729
|
11,735
|
-622.1
|
-5,739
|
-21,772
|
-40,649
|
EBIT
1 |
15,709
|
11,712
|
-1,038
|
-6,253
|
-22,582
|
-41,288
|
Operating Margin
|
0.26%
|
0.12%
|
-0.03%
|
-0.18%
|
-0.55%
|
-1.92%
|
Earnings before Tax (EBT)
1 |
15,137
|
15,004
|
4,295
|
-6,443
|
-23,000
|
-42,202
|
Net income
1 |
11,339
|
11,832
|
3,863
|
-7,437
|
-22,864
|
-42,132
|
Net margin
|
0.19%
|
0.12%
|
0.12%
|
-0.21%
|
-0.56%
|
-1.96%
|
EPS
2 |
9.920
|
7.760
|
2.530
|
-4.880
|
-15.00
|
-27.63
|
Free Cash Flow
1 |
-17,563
|
-144,413
|
-139,672
|
-66,120
|
90,806
|
-6,881
|
FCF margin
|
-0.29%
|
-1.5%
|
-4.42%
|
-1.89%
|
2.21%
|
-0.32%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
7/1/19
|
5/29/20
|
6/30/21
|
5/30/22
|
5/7/23
|
3/27/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
3,609
|
-
|
42,728
|
3,282
|
4,838
|
4,955
|
Net Cash position
1 |
-
|
71,719
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
0.2295
x
|
-
|
-68.69
x
|
-0.5718
x
|
-0.2222
x
|
-0.1219
x
|
Free Cash Flow
1 |
-17,563
|
-144,413
|
-139,672
|
-66,120
|
90,806
|
-6,881
|
ROE (net income / shareholders' equity)
|
8.19%
|
4.71%
|
1.19%
|
-2.02%
|
-6.68%
|
-13.6%
|
ROA (Net income/ Total Assets)
|
6.03%
|
2.68%
|
-0.17%
|
-0.89%
|
-3.45%
|
-7.35%
|
Assets
1 |
188,117
|
442,116
|
-2,313,030
|
835,873
|
663,477
|
573,543
|
Book Value Per Share
2 |
131.0
|
231.0
|
234.0
|
229.0
|
214.0
|
186.0
|
Cash Flow per Share
2 |
1.350
|
47.00
|
0.1200
|
0.1800
|
0.1100
|
0.0300
|
Capex
1 |
1,850
|
31.6
|
-
|
2,047
|
-
|
8.5
|
Capex / Sales
|
0.03%
|
0%
|
-
|
0.06%
|
-
|
0%
|
Announcement Date
|
7/1/19
|
5/29/20
|
6/30/21
|
5/30/22
|
5/7/23
|
3/27/24
|
|
1st Jan change
|
Capi.
|
---|
| -80.00% | 945K | | +2.71% | 179B | | +27.25% | 42.51B | | -0.74% | 39.22B | | +44.05% | 25.32B | | +74.84% | 19.58B | | +25.52% | 9.46B | | -39.89% | 9.13B | | +84.26% | 7.93B | | -37.51% | 7.27B |
Financial Technology (Fintech) (NEC)
|