End-of-day quote
INDONESIA S.E.
06:00:00 2024-07-14 pm EDT
|
5-day change
|
1st Jan Change
|
1,005
IDR
|
0.00%
|
|
-0.50%
|
-22.39%
|
Fiscal Period: December |
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
3,954,167
|
2,805,834
|
2,177,500
|
-
|
-
|
Enterprise Value (EV)
1 |
3,954,167
|
2,805,834
|
2,177,500
|
2,177,500
|
2,177,500
|
P/E ratio
|
63.5
x
|
131
x
|
39.7
x
|
27.5
x
|
21
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
3.13
x
|
1.97
x
|
1.3
x
|
1.17
x
|
1.04
x
|
EV / Revenue
|
3.13
x
|
1.97
x
|
1.3
x
|
1.17
x
|
1.04
x
|
EV / EBITDA
|
12.1
x
|
10
x
|
5.69
x
|
4.68
x
|
4.11
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
-
|
-
|
6.53
x
|
-
|
-
|
Nbr of stocks (in thousands)
|
2,166,667
|
2,166,667
|
2,166,667
|
-
|
-
|
Reference price
2 |
1,825
|
1,295
|
1,005
|
1,005
|
1,005
|
Announcement Date
|
4/29/23
|
4/27/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
-
|
1,265
|
1,426
|
1,669
|
1,857
|
2,096
|
EBITDA
1 |
-
|
328
|
280.4
|
383
|
465
|
530
|
EBIT
1 |
-
|
70.05
|
59.26
|
100
|
137
|
172
|
Operating Margin
|
-
|
5.54%
|
4.16%
|
5.99%
|
7.38%
|
8.21%
|
Earnings before Tax (EBT)
1 |
-
|
59.73
|
21.58
|
70
|
101
|
133
|
Net income
1 |
-7.327
|
62.28
|
21.35
|
55
|
79
|
104
|
Net margin
|
-
|
4.92%
|
1.5%
|
3.3%
|
4.25%
|
4.96%
|
EPS
2 |
-4.000
|
28.75
|
9.850
|
25.30
|
36.50
|
47.80
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
4/1/22
|
4/29/23
|
4/27/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
-
|
-
|
18.4%
|
22.4%
|
26.3%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
5%
|
7%
|
9.2%
|
Assets
1 |
-
|
-
|
-
|
1,100
|
1,129
|
1,130
|
Book Value Per Share
2 |
-
|
-
|
-
|
154.0
|
-
|
-
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
4/1/22
|
4/29/23
|
4/27/24
|
-
|
-
|
-
|
Last Close Price
1,005
IDR Average target price
1,400
IDR Spread / Average Target +39.30% Consensus |
1st Jan change
|
Capi.
|
---|
| -22.39% | 135M | | +1.26% | 48.48B | | -12.80% | 16.98B | | -20.85% | 12.64B | | -7.43% | 9.94B | | +101.56% | 9.61B | | -15.89% | 5.87B | | +2.44% | 4.59B | | -8.51% | 4.36B | | +10.76% | 3.83B |
Other Restaurants & Bars
|