Stock BDKR PT BERDIKARI PONDASI PERKASA TBK
Add to a list
To use this feature you must be a member
Log inSign up

Financials PT Berdikari Pondasi Perkasa Tbk

Equities

BDKR

ID1000187008

Construction & Engineering

End-of-day quote INDONESIA S.E.
Other stock markets
 06:00:00 2024-07-15 pm EDT 		5-day change 1st Jan Change
665 IDR -1.48% Intraday chart for PT Berdikari Pondasi Perkasa Tbk +3.10% +27.88%
Apr. 29 PT Berdikari Pondasi Perkasa Tbk Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
Mar. 28 PT Berdikari Pondasi Perkasa Tbk Reports Earnings Results for the Full Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2023
Capitalization 1 2,453,035
Enterprise Value (EV) 1 2,543,679
P/E ratio 30.2 x
Yield 0.96%
Capitalization / Revenue 4 x
EV / Revenue 4.15 x
EV / EBITDA 9.73 x
EV / FCF 37,753,823 x
FCF Yield 0%
Price to Book 3.13 x
Nbr of stocks (in thousands) 4,717,374
Reference price 2 520.0
Announcement Date 3/28/24
1IDR in Million2IDR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023
Net sales 1 565,958 454,553 413,334 477,121 613,462
EBITDA 1 277,621 205,525 162,310 171,379 261,493
EBIT 1 170,564 93,428 52,094 38,608 111,618
Operating Margin 30.14% 20.55% 12.6% 8.09% 18.19%
Earnings before Tax (EBT) 1 150,614 77,597 30,257 90,145 96,161
Net income 1 127,372 66,654 28,379 58,048 79,310
Net margin 22.51% 14.66% 6.87% 12.17% 12.93%
EPS 2 31.84 16.66 7.093 14.51 17.23
Free Cash Flow - 168,360 -14,675 221,406 67,375
FCF margin - 37.04% -3.55% 46.4% 10.98%
FCF Conversion (EBITDA) - 81.92% - 129.19% 25.77%
FCF Conversion (Net income) - 252.59% - 381.42% 84.95%
Dividend per Share - - - - 5.000
Announcement Date 2/6/23 2/6/23 2/6/23 5/4/23 3/28/24
1IDR in Million2IDR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023
Net Debt 1 279,789 186,266 208,932 169,389 90,644
Net Cash position 1 - - - - -
Leverage (Debt/EBITDA) 1.008 x 0.9063 x 1.287 x 0.9884 x 0.3466 x
Free Cash Flow - 168,360 -14,675 221,406 67,375
ROE (net income / shareholders' equity) - 15.1% 5.81% 10.9% 11.8%
ROA (Net income/ Total Assets) - 7.01% 3.87% 2.28% 4.93%
Assets 1 - 951,378 732,727 2,541,726 1,607,671
Book Value Per Share 2 102.0 119.0 585.0 140.0 166.0
Cash Flow per Share 2 7.150 2.530 27.20 7.970 39.70
Capex 1 125,073 43,414 82,815 56,907 58,475
Capex / Sales 22.1% 9.55% 20.04% 11.93% 9.53%
Announcement Date 2/6/23 2/6/23 2/6/23 5/4/23 3/28/24
1IDR in Million2IDR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Construction & Engineering

1st Jan change Capi.
PT BERDIKARI PONDASI PERKASA TBK Stock PT Berdikari Pondasi Perkasa Tbk
+27.88% 194M
VINCI Stock VINCI
-7.39% 64.97B
LARSEN & TOUBRO LIMITED Stock Larsen & Toubro Limited
+3.10% 59.82B
QUANTA SERVICES, INC. Stock Quanta Services, Inc.
+20.19% 37.97B
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED Stock China State Construction Engineering Corporation Limited
+11.64% 30.77B
FERROVIAL SE Stock Ferrovial SE
+15.81% 30.42B
WSP GLOBAL INC. Stock WSP Global Inc.
+20.73% 20.42B
CHINA RAILWAY GROUP LIMITED Stock China Railway Group Limited
+10.21% 19.89B
EMCOR GROUP, INC. Stock EMCOR Group, Inc.
+81.44% 18.37B
CHINA COMMUNICATIONS CONSTRUCTION COMPANY LIMITED Stock China Communications Construction Company Limited
+25.86% 16.1B
Other Construction & Engineering
  1. Stock Market
  2. Equities
  3. BDKR Stock
  4. Financials PT Berdikari Pondasi Perkasa Tbk