Market Closed -
Börse Stuttgart
10:45:40 2024-07-05 am EDT
|
5-day change
|
1st Jan Change
|
0.0375
EUR
|
-8.54%
|
|
-7.41%
|
-23.47%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
11,658,963
|
15,250,120
|
13,134,781
|
14,151,342
|
12,099,660
|
10,363,622
|
-
|
Enterprise Value (EV)
1 |
11,658,963
|
15,250,120
|
13,134,781
|
14,151,342
|
12,099,660
|
10,363,622
|
10,363,622
|
P/E ratio
|
7.56
x
|
9.04
x
|
6.46
x
|
6.14
x
|
6.8
x
|
4.8
x
|
-
|
Yield
|
7.93%
|
6.16%
|
7.42%
|
-
|
9.09%
|
10.8%
|
-
|
Capitalization / Revenue
|
1.64
x
|
1.92
x
|
1.37
x
|
1.41
x
|
1.37
x
|
1.05
x
|
0.98
x
|
EV / Revenue
|
1.64
x
|
1.92
x
|
1.37
x
|
1.41
x
|
1.37
x
|
1.05
x
|
0.98
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
0.97
x
|
1.28
x
|
1.01
x
|
0.96
x
|
0.78
x
|
0.61
x
|
-
|
Nbr of stocks (in thousands)
|
9,838,787
|
9,838,787
|
9,838,787
|
10,521,444
|
10,521,444
|
10,521,444
|
-
|
Reference price
2 |
1,185
|
1,550
|
1,335
|
1,345
|
1,150
|
985.0
|
985.0
|
Announcement Date
|
3/2/20
|
3/15/21
|
3/10/22
|
2/28/23
|
3/5/24
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
7,097
|
7,955
|
9,619
|
10,048
|
8,860
|
9,893
|
10,531
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
2,381
|
2,354
|
3,225
|
3,073
|
2,792
|
3,313
|
3,386
|
Operating Margin
|
33.55%
|
29.59%
|
33.53%
|
30.58%
|
31.51%
|
33.49%
|
32.15%
|
Earnings before Tax (EBT)
1 |
1,978
|
2,168
|
2,588
|
2,836
|
2,126
|
2,587
|
-
|
Net income
1 |
1,559
|
1,687
|
2,032
|
2,304
|
1,778
|
2,070
|
2,261
|
Net margin
|
21.96%
|
21.21%
|
21.12%
|
22.93%
|
20.07%
|
20.92%
|
21.47%
|
EPS
2 |
156.8
|
171.5
|
206.5
|
219.0
|
169.0
|
205.0
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
94.02
|
95.48
|
99.11
|
-
|
104.6
|
106.0
|
-
|
Announcement Date
|
3/2/20
|
3/15/21
|
3/10/22
|
2/28/23
|
3/5/24
|
-
|
-
|
Fiscal Period: December |
2021 S1
|
2022 S1
|
2022 Q3
|
2022 Q4
|
---|
Net sales
|
-
|
-
|
-
|
-
|
EBITDA
|
-
|
-
|
-
|
-
|
EBIT
1 |
-
|
-
|
740
|
537.7
|
Operating Margin
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
Net income
1 |
921.8
|
1,231
|
602.6
|
471.1
|
Net margin
|
-
|
-
|
-
|
-
|
EPS
|
93.69
|
117.0
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
Announcement Date
|
7/27/21
|
7/27/22
|
10/31/22
|
2/28/23
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
16.5%
|
14.1%
|
16.3%
|
16.6%
|
16.7%
|
13.1%
|
-
|
ROA (Net income/ Total Assets)
|
1.68%
|
1.28%
|
1.36%
|
1.36%
|
1.44%
|
1.1%
|
-
|
Assets
1 |
92,777
|
132,237
|
149,401
|
169,801
|
123,775
|
188,182
|
-
|
Book Value Per Share
2 |
1,219
|
1,216
|
1,325
|
1,403
|
1,468
|
1,611
|
-
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
3/2/20
|
3/15/21
|
3/10/22
|
2/28/23
|
3/5/24
|
-
|
-
|
Average target price
1,302
IDR Spread / Average Target +32.23% Consensus |
1st Jan change
|
Capi.
|
---|
| +20.39% | 588B | | +20.02% | 316B | | +14.40% | 268B | | +21.13% | 208B | | +15.70% | 175B | | +17.45% | 175B | | +6.00% | 157B | | +10.60% | 154B | | -3.58% | 150B |
Other Banks
|