Financials Property Data Bank, Inc.

Equities

4389

JP3833820008

Software

Market Closed - Japan Exchange 02:00:00 2024-07-17 am EDT 5-day change 1st Jan Change
1,440 JPY -0.28% Intraday chart for Property Data Bank, Inc. +14.83% +0.49%

Valuation

Fiscal Period: March 2023 2024
Capitalization 1 11,218 6,465
Enterprise Value (EV) 1 9,322 4,600
P/E ratio 17.9 x 21.7 x
Yield 1.03% -
Capitalization / Revenue 3.96 x 2.57 x
EV / Revenue 3.29 x 1.83 x
EV / EBITDA 8.43 x 7.11 x
EV / FCF - 36,439,323 x
FCF Yield - 0%
Price to Book 3.68 x 1.97 x
Nbr of stocks (in thousands) 5,801 5,820
Reference price 2 1,934 1,111
Announcement Date 6/23/23 6/26/24
1JPY in Million2JPY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2023 2024
Net sales 1 2,832 2,516
EBITDA 1 1,106 647
EBIT 1 822 434
Operating Margin 29.03% 17.25%
Earnings before Tax (EBT) 1 887 437
Net income 1 626 298
Net margin 22.1% 11.84%
EPS 2 108.0 51.27
Free Cash Flow - 126.2
FCF margin - 5.02%
FCF Conversion (EBITDA) - 19.51%
FCF Conversion (Net income) - 42.37%
Dividend per Share 2 20.00 -
Announcement Date 6/23/23 6/26/24
1JPY in Million2JPY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: March 2021 S1 2022 S1 2022 Q3
Net sales 1 1,024 929 572
EBITDA - - -
EBIT 1 210 188 184
Operating Margin 20.51% 20.24% 32.17%
Earnings before Tax (EBT) 1 210 189 183
Net income 1 144 128 124
Net margin 14.06% 13.78% 21.68%
EPS 2 25.05 22.15 21.51
Dividend per Share - - -
Announcement Date 10/30/20 10/28/21 1/31/22
1JPY in Million2JPY
Estimates

Balance Sheet Analysis

Fiscal Period: March 2023 2024
Net Debt 1 - -
Net Cash position 1 1,896 1,865
Leverage (Debt/EBITDA) - -
Free Cash Flow - 126
ROE (net income / shareholders' equity) - 9.38%
ROA (Net income/ Total Assets) - 6.9%
Assets 1 - 4,320
Book Value Per Share 2 525.0 564.0
Cash Flow per Share 2 329.0 320.0
Capex 1 34 25
Capex / Sales 1.2% 0.99%
Announcement Date 6/23/23 6/26/24
1JPY in Million2JPY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. 4389 Stock
  4. Financials Property Data Bank, Inc.