Financials Prime Securities Limited

Equities

PRIMESECU

INE032B01021

Investment Banking & Brokerage Services

Market Closed - Bombay S.E. 06:00:57 2024-07-05 am EDT 5-day change 1st Jan Change
240 INR +7.40% Intraday chart for Prime Securities Limited +14.42% +41.50%

Valuation

Fiscal Period: March 2019 2020 2021 2022 2023 2024
Capitalization 1 1,084 779.6 1,100 2,881 3,553 6,047
Enterprise Value (EV) 1 1,103 771 730.7 2,642 3,386 5,752
P/E ratio 6.52 x 9.97 x 13.8 x 16.5 x 33.2 x 33.5 x
Yield - - 4.22% 2.44% 0.46% 0.55%
Capitalization / Revenue 2.32 x 1.05 x 2.54 x 6.38 x 7.72 x 9.13 x
EV / Revenue 2.36 x 1.04 x 1.69 x 5.85 x 7.35 x 8.69 x
EV / EBITDA - - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Price to Book 3.04 x 1.72 x 1.92 x 2.58 x 2.8 x 3.84 x
Nbr of stocks (in thousands) 26,515 26,515 26,515 31,176 32,357 33,289
Reference price 2 40.90 29.40 41.50 92.40 109.8 181.6
Announcement Date 9/3/19 8/31/20 7/24/21 9/5/22 5/22/23 6/5/24
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2019 2020 2021 2022 2023 2024
Net sales 1 467.3 742.4 432.5 451.3 460.5 662
EBITDA - - - - - -
EBIT - - - - - -
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 216.5 107.4 106.5 214.2 151.7 233.9
Net income 1 169.6 78.9 82.1 169.8 111.8 185.6
Net margin 36.3% 10.63% 18.98% 37.62% 24.28% 28.04%
EPS 2 6.270 2.950 3.010 5.590 3.310 5.420
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - 1.750 2.250 0.5000 1.000
Announcement Date 9/3/19 8/31/20 7/24/21 9/5/22 5/22/23 6/5/24
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2019 2020 2021 2022 2023 2024
Net Debt 1 18.9 - - - - -
Net Cash position 1 - 8.6 370 239 167 295
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) 74.1% 20% 16% 20.1% 9.38% 13%
ROA (Net income/ Total Assets) 49.9% 14.3% 11.5% 16% 8.23% 11.7%
Assets 1 340.2 551.3 715.5 1,061 1,358 1,589
Book Value Per Share 2 13.50 17.10 21.60 35.70 39.20 47.30
Cash Flow per Share 2 0.3300 0.7600 8.680 3.320 0.6000 0.2600
Capex 1 20.8 33.2 8.5 19.1 3.5 1.9
Capex / Sales 4.45% 4.47% 1.97% 4.23% 0.76% 0.29%
Announcement Date 9/3/19 8/31/20 7/24/21 9/5/22 5/22/23 6/5/24
1INR in Million2INR
Estimates
  1. Stock Market
  2. Equities
  3. PRIMESECU Stock
  4. Financials Prime Securities Limited