End-of-day quote
Dhaka S.E.
06:00:00 2024-07-14 pm EDT
|
5-day change
|
1st Jan Change
|
20.9
BDT
|
-0.95%
|
|
-0.48%
|
-0.48%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
20,608
|
19,362
|
24,344
|
21,740
|
23,778
|
23,665
|
-
|
-
|
Enterprise Value (EV)
1 |
20,608
|
19,362
|
24,344
|
21,740
|
23,778
|
23,665
|
23,665
|
23,665
|
P/E ratio
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Yield
|
7.42%
|
8.77%
|
8.14%
|
-
|
-
|
2.39%
|
2.39%
|
2.39%
|
Capitalization / Revenue
|
1.43
x
|
1.5
x
|
1.55
x
|
1.27
x
|
1.32
x
|
1.12
x
|
0.99
x
|
0.89
x
|
EV / Revenue
|
1.43
x
|
1.5
x
|
1.55
x
|
1.27
x
|
1.32
x
|
1.12
x
|
0.99
x
|
0.89
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
0.77
x
|
0.67
x
|
0.82
x
|
-
|
-
|
0.61
x
|
0.55
x
|
0.49
x
|
Nbr of stocks (in thousands)
|
1,132,283
|
1,132,283
|
1,132,283
|
1,132,283
|
1,132,283
|
1,132,283
|
-
|
-
|
Reference price
2 |
18.20
|
17.10
|
21.50
|
19.20
|
21.00
|
20.90
|
20.90
|
20.90
|
Announcement Date
|
6/4/20
|
5/4/21
|
4/27/22
|
4/28/23
|
5/23/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
14,386
|
12,926
|
15,753
|
17,073
|
18,080
|
21,201
|
23,821
|
26,599
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
6,806
|
5,575
|
8,532
|
8,934
|
9,276
|
11,630
|
12,911
|
14,160
|
Operating Margin
|
47.31%
|
43.13%
|
54.16%
|
52.33%
|
51.31%
|
54.86%
|
54.2%
|
53.24%
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EPS
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
1.350
|
1.500
|
1.750
|
-
|
-
|
0.5000
|
0.5000
|
0.5000
|
Announcement Date
|
6/4/20
|
5/4/21
|
4/27/22
|
4/28/23
|
5/23/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
6.31%
|
6.31%
|
10.6%
|
-
|
-
|
14.1%
|
14%
|
13.7%
|
ROA (Net income/ Total Assets)
|
0.65%
|
0.54%
|
0.84%
|
-
|
-
|
1%
|
1%
|
1%
|
Assets
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
1 |
23.70
|
25.40
|
26.30
|
-
|
-
|
34.10
|
38.10
|
42.70
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
6/4/20
|
5/4/21
|
4/27/22
|
4/28/23
|
5/23/24
|
-
|
-
|
-
|
Last Close Price
20.9
BDT Average target price
20.2
BDT Spread / Average Target -3.35% Consensus |
1st Jan change
|
Capi.
|
---|
| -0.48% | 201M | | +23.49% | 598B | | +24.41% | 328B | | +14.40% | 280B | | +17.29% | 196B | | +17.63% | 183B | | +16.78% | 179B | | +4.86% | 157B | | +13.07% | 157B | | +18.46% | 150B |
Other Banks
|