Stock PRRB PRICER AB
Add to a list
To use this feature you must be a member
Log inSign up

Financials Pricer AB Börse Stuttgart

Equities

PRRB

SE0000233934

Communications & Networking

Market Closed - Börse Stuttgart
Other stock markets
 11:21:19 2024-07-11 am EDT 		5-day change 1st Jan Change
1.122 EUR +4.47% Intraday chart for Pricer AB -4.96% +46.92%
Jun. 28 North American Grocery Retailer Digitizes Stores with Pricer AB in SEK 90 million Order CI
May. 30 StrongPoint Signs SEK37 Million Deal for Delivery of Pricer Technology in Cyprus MT

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 2,082 4,308 2,729 1,823 1,283 2,059 - -
Enterprise Value (EV) 1 1,888 4,091 2,750 1,634 1,286 2,017 1,926 1,921
P/E ratio 21.3 x 33.7 x 34.5 x 409 x -22.3 x 19 x 14.4 x 11.2 x
Yield 4.28% 2.58% 4.08% - - - 3.99% 5.99%
Capitalization / Revenue 2.08 x 2.45 x 1.55 x 0.8 x 0.48 x 0.7 x 0.61 x 0.54 x
EV / Revenue 1.88 x 2.33 x 1.56 x 0.72 x 0.48 x 0.69 x 0.57 x 0.5 x
EV / EBITDA 13.7 x 20.4 x 17.9 x 19.4 x 17 x 8.96 x 7.13 x 6.2 x
EV / FCF 19.1 x 20.2 x -11.4 x 8.38 x -6.22 x 34.2 x 18.5 x 19.2 x
FCF Yield 5.25% 4.96% -8.78% 11.9% -16.1% 2.93% 5.4% 5.21%
Price to Book 2.54 x 5.2 x 3.38 x 2.48 x 1.33 x 1.92 x 1.7 x 1.57 x
Nbr of stocks (in thousands) 111,347 111,175 111,404 111,433 164,446 164,446 - -
Reference price 2 18.70 38.75 24.50 16.36 7.800 12.52 12.52 12.52
Announcement Date 2/13/20 2/11/21 2/11/22 2/10/23 2/8/24 - - -
1SEK in Million2SEK
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 1,003 1,760 1,766 2,268 2,681 2,921 3,362 3,836
EBITDA 1 138.1 200.7 153.9 84.2 75.7 225 270 310
EBIT 1 100.4 155.2 97.2 21.1 49.5 161 200 240
Operating Margin 10.01% 8.82% 5.5% 0.93% 1.85% 5.51% 5.95% 6.26%
Earnings before Tax (EBT) 1 101.3 133.6 97.6 4.418 -40.8 133 180 230
Net income 1 97.7 127.5 79.1 4.8 -48.3 108 143 183
Net margin 9.74% 7.25% 4.48% 0.21% -1.8% 3.7% 4.25% 4.77%
EPS 2 0.8800 1.150 0.7100 0.0400 -0.3500 0.6600 0.8700 1.120
Free Cash Flow 1 99.1 203 -241.5 195 -206.8 59 104 100
FCF margin 9.88% 11.54% -13.68% 8.6% -7.71% 2.02% 3.09% 2.61%
FCF Conversion (EBITDA) 71.76% 101.15% - 231.56% - 26.22% 38.52% 32.26%
FCF Conversion (Net income) 101.43% 159.22% - 4,061.88% - 54.63% 72.73% 54.64%
Dividend per Share 2 0.8000 1.000 1.000 - - - 0.5000 0.7500
Announcement Date 2/13/20 2/11/21 2/11/22 2/10/23 2/8/24 - - -
1SEK in Million2SEK
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4
Net sales 1 487.9 465.9 530.3 575.5 696.1 571.4 687.2 621.9 800.6 670.3 730 715 806
EBITDA 1 31.8 5.9 9.2 25.6 43.5 0.9 12.1 26.9 35.7 37.6 59 62 66
EBIT 1 17.2 -9.7 -6.8 9.7 27.9 -13.9 -2.8 12 54.2 21.4 43 46 50
Operating Margin 3.53% -2.08% -1.28% 1.69% 4.01% -2.43% -0.41% 1.93% 6.77% 3.19% 5.89% 6.43% 6.2%
Earnings before Tax (EBT) 1 17.3 -11.8 -6.1 5.6 16.7 -26 -14 -6.9 6.1 16.2 35 38 44
Net income 1 14.2 -9.5 -3.5 4.4 13.3 -27.2 -15.8 -8.9 3.6 15.1 28 30 35
Net margin 2.91% -2.04% -0.66% 0.76% 1.91% -4.76% -2.3% -1.43% 0.45% 2.25% 3.84% 4.2% 4.34%
EPS 2 0.1300 -0.0900 -0.0300 0.0400 0.1200 -0.2500 -0.1400 -0.0500 0.0200 0.0900 0.2000 0.2000 0.2000
Dividend per Share - - - - - - - - - - - - -
Announcement Date 2/11/22 4/26/22 7/21/22 10/27/22 2/10/23 4/20/23 7/20/23 10/26/23 2/8/24 4/25/24 - - -
1SEK in Million2SEK
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 - - 20.3 - 3.7 - - -
Net Cash position 1 194 217 - 189 - 42 133 138
Leverage (Debt/EBITDA) - - 0.1319 x - 0.0489 x - - -
Free Cash Flow 1 99.1 203 -242 195 -207 59 104 100
ROE (net income / shareholders' equity) 12.4% 15.7% 9.79% 0.63% -5.72% 10.7% 12.6% 14.5%
ROA (Net income/ Total Assets) - - - - - - - -
Assets 1 - - - - - - - -
Book Value Per Share 2 7.350 7.450 7.240 6.600 5.850 6.510 7.380 8.000
Cash Flow per Share - - - - - - - -
Capex 1 11 16.3 21.4 32.4 43 35 35 25
Capex / Sales 1.1% 0.93% 1.21% 1.43% 1.6% 1.2% 1.04% 0.65%
Announcement Date 2/13/20 2/11/21 2/11/22 2/10/23 2/8/24 - - -
1SEK in Million2SEK
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Pricer AB

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Communications & Networking

1st Jan change Capi.
CISCO SYSTEMS, INC. Stock Cisco Systems, Inc.
-7.44% 186B
ARISTA NETWORKS, INC. Stock Arista Networks, Inc.
+52.69% 114B
FOXCONN INDUSTRIAL INTERNET CO., LTD. Stock Foxconn Industrial Internet Co., Ltd.
+90.21% 79.05B
MOTOROLA SOLUTIONS, INC. Stock Motorola Solutions, Inc.
+24.15% 65.22B
GARMIN LTD. Stock Garmin Ltd.
+29.73% 31.4B
ZHONGJI INNOLIGHT CO., LTD. Stock Zhongji Innolight Co., Ltd.
+90.03% 23.77B
NOKIA OYJ Stock Nokia Oyj
+18.38% 21.71B
ERICSSON Stock ERICSSON
+7.62% 21.49B
ZTE CORPORATION Stock ZTE Corporation
+9.97% 17.8B
Other Communications & Networking
  1. Stock Market
  2. Equities
  3. PRIC B Stock
  4. PRRB Stock
  5. Financials Pricer AB