End-of-day quote
BURSA MALAYSIA
06:00:00 2024-07-03 pm EDT
|
5-day change
|
1st Jan Change
|
14.18
MYR
|
-0.70%
|
|
-0.98%
|
-2.07%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
26,802
|
26,347
|
24,326
|
24,810
|
20,599
|
20,172
|
-
|
-
|
Enterprise Value (EV)
1 |
25,953
|
24,926
|
24,326
|
24,570
|
19,403
|
18,661
|
18,033
|
17,895
|
P/E ratio
|
23.3
x
|
20
x
|
16.3
x
|
11.3
x
|
14.8
x
|
14.4
x
|
12.5
x
|
11.4
x
|
Yield
|
1.65%
|
1.62%
|
2.05%
|
2.29%
|
2.9%
|
2.85%
|
3.04%
|
3.06%
|
Capitalization / Revenue
|
5.72
x
|
6.29
x
|
5.01
x
|
3.96
x
|
3.6
x
|
3.59
x
|
3.34
x
|
3.38
x
|
EV / Revenue
|
5.54
x
|
5.95
x
|
5.01
x
|
3.93
x
|
3.39
x
|
3.32
x
|
2.98
x
|
3
x
|
EV / EBITDA
|
58.5
x
|
86.1
x
|
151
x
|
74.3
x
|
45.9
x
|
36.1
x
|
37.7
x
|
31.6
x
|
EV / FCF
|
-
|
-
|
-
|
-1,003
x
|
-
|
444
x
|
368
x
|
-
|
FCF Yield
|
-
|
-
|
-
|
-0.1%
|
-
|
0.23%
|
0.27%
|
-
|
Price to Book
|
1.25
x
|
1.15
x
|
1
x
|
0.96
x
|
0.76
x
|
0.72
x
|
0.69
x
|
0.67
x
|
Nbr of stocks (in thousands)
|
1,422,599
|
1,422,599
|
1,422,599
|
1,422,599
|
1,422,599
|
1,422,599
|
-
|
-
|
Reference price
2 |
18.84
|
18.52
|
17.10
|
17.44
|
14.48
|
14.18
|
14.18
|
14.18
|
Announcement Date
|
2/27/20
|
2/25/21
|
2/28/22
|
2/28/23
|
2/28/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
4,684
|
4,191
|
4,857
|
6,257
|
5,721
|
5,623
|
6,044
|
5,961
|
EBITDA
1 |
443.5
|
289.5
|
160.8
|
330.6
|
423.1
|
516.8
|
478.4
|
566.9
|
EBIT
1 |
270.8
|
102.9
|
-44.13
|
136.6
|
224.2
|
201.5
|
245.1
|
236.4
|
Operating Margin
|
5.78%
|
2.46%
|
-0.91%
|
2.18%
|
3.92%
|
3.58%
|
4.06%
|
3.96%
|
Earnings before Tax (EBT)
1 |
1,272
|
1,421
|
1,498
|
2,250
|
1,488
|
1,584
|
1,834
|
1,888
|
Net income
1 |
1,153
|
1,317
|
1,496
|
2,197
|
1,394
|
1,400
|
1,614
|
1,770
|
Net margin
|
24.61%
|
31.43%
|
30.8%
|
35.11%
|
24.37%
|
24.91%
|
26.7%
|
29.69%
|
EPS
2 |
0.8102
|
0.9257
|
1.052
|
1.544
|
0.9801
|
0.9844
|
1.134
|
1.244
|
Free Cash Flow
1 |
-
|
-
|
-
|
-24.49
|
-
|
42
|
49
|
-
|
FCF margin
|
-
|
-
|
-
|
-0.39%
|
-
|
0.75%
|
0.81%
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
8.13%
|
10.24%
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
3%
|
3.04%
|
-
|
Dividend per Share
2 |
0.3100
|
0.3000
|
0.3500
|
0.4000
|
0.4200
|
0.4048
|
0.4314
|
0.4333
|
Announcement Date
|
2/27/20
|
2/25/21
|
2/28/22
|
2/28/23
|
2/28/24
|
-
|
-
|
-
|
Fiscal Period: December |
2022 S1
|
2022 Q3
|
---|
Net sales
|
2,959
|
-
|
EBITDA
|
-
|
-
|
EBIT
|
-
|
-
|
Operating Margin
|
-
|
-
|
Earnings before Tax (EBT)
|
-
|
-
|
Net income
1 |
997.8
|
784.8
|
Net margin
|
33.72%
|
-
|
EPS
2 |
-
|
0.5516
|
Dividend per Share
|
-
|
-
|
Announcement Date
|
8/25/22
|
11/29/22
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
849
|
1,420
|
-
|
240
|
1,196
|
1,512
|
2,139
|
2,277
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
-
|
-
|
-24.5
|
-
|
42
|
49
|
-
|
ROE (net income / shareholders' equity)
|
5.43%
|
5.95%
|
6.33%
|
8.74%
|
5.26%
|
5.47%
|
6.55%
|
6.2%
|
ROA (Net income/ Total Assets)
|
4.92%
|
5.43%
|
5.72%
|
7.8%
|
-
|
5%
|
6%
|
-
|
Assets
1 |
23,425
|
24,232
|
26,140
|
28,165
|
-
|
28,010
|
26,897
|
-
|
Book Value Per Share
2 |
15.10
|
16.00
|
17.20
|
18.20
|
19.10
|
19.80
|
20.50
|
21.20
|
Cash Flow per Share
|
0.2800
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
143
|
126
|
222
|
137
|
189
|
200
|
200
|
200
|
Capex / Sales
|
3.05%
|
3.02%
|
4.57%
|
2.19%
|
3.3%
|
3.56%
|
3.31%
|
3.35%
|
Announcement Date
|
2/27/20
|
2/25/21
|
2/28/22
|
2/28/23
|
2/28/24
|
-
|
-
|
-
|
Last Close Price
14.18
MYR Average target price
17.05
MYR Spread / Average Target +20.27% Consensus |
1st Jan change
|
Capi.
|
---|
| -2.07% | 4.28B | | -4.48% | 271B | | +0.24% | 40.96B | | -13.22% | 38.97B | | -1.44% | 37.16B | | -3.16% | 35.21B | | -13.20% | 31B | | -3.22% | 29.38B | | +5.58% | 23.47B | | -17.38% | 20.57B |
Other Food Processing
|