Stock PSTC POWER SOLUTION TECHNOLOGIES
Add to a list
To use this feature you must be a member
Log inSign up

Financials Power Solution Technologies

Equities

PSTC

TH6075010Z06

Oil & Gas Refining and Marketing

End-of-day quote Thailand S.E.
Other stock markets
 06:00:00 2024-07-11 pm EDT 		5-day change 1st Jan Change
0.52 THB -1.89% Intraday chart for Power Solution Technologies +1.96% -38.10%
May. 08 Power Solution Technologies Public Company Limited Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
Feb. 29 Power Solution Technologies Public Company Limited Approves Appointment of Thanat Pawarawipulyakorn as Chief Executive Officer CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 3,933 8,895 4,222 6,309 4,080 1,992
Enterprise Value (EV) 1 5,970 10,971 5,628 7,792 5,299 3,425
P/E ratio 46.9 x 1.97 x -4.2 x -9.4 x -38 x -11.2 x
Yield 3% 1.33% - - - -
Capitalization / Revenue 1.32 x 2.77 x 1.58 x 2.72 x 2.16 x 1.22 x
EV / Revenue 2 x 3.42 x 2.11 x 3.36 x 2.8 x 2.1 x
EV / EBITDA 16.9 x 42.8 x 26 x 50.8 x 71.5 x 45 x
EV / FCF -10.6 x -14.7 x 6.45 x -12.6 x 95.4 x 230 x
FCF Yield -9.43% -6.83% 15.5% -7.91% 1.05% 0.43%
Price to Book 1.26 x 1.29 x 0.73 x 1.24 x 0.76 x 0.37 x
Nbr of stocks (in thousands) 1,311,052 2,371,950 2,371,950 2,371,950 2,371,950 2,371,950
Reference price 2 3.000 3.750 1.780 2.660 1.720 0.8400
Announcement Date 2/27/19 2/25/20 2/25/21 2/28/22 2/28/23 2/29/24
1THB in Million2THB
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 2,985 3,211 2,672 2,318 1,892 1,633
EBITDA 1 353.3 256.4 216.1 153.4 74.09 76.08
EBIT 1 232.3 134.9 132.9 91.03 34.25 36.02
Operating Margin 7.78% 4.2% 4.97% 3.93% 1.81% 2.21%
Earnings before Tax (EBT) 1 138.1 3,394 -998.7 -108 -94.03 -74.57
Net income 1 84.64 3,129 -1,005 -671.5 -107.4 -178.3
Net margin 2.84% 97.43% -37.63% -28.96% -5.68% -10.92%
EPS 2 0.0640 1.906 -0.4239 -0.2831 -0.0453 -0.0752
Free Cash Flow 1 -562.9 -748.9 872.4 -616.2 55.54 14.89
FCF margin -18.86% -23.32% 32.65% -26.58% 2.94% 0.91%
FCF Conversion (EBITDA) - - 403.69% - 74.96% 19.57%
FCF Conversion (Net income) - - - - - -
Dividend per Share 2 0.0900 0.0500 - - - -
Announcement Date 2/27/19 2/25/20 2/25/21 2/28/22 2/28/23 2/29/24
1THB in Million2THB
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 2,037 2,076 1,406 1,482 1,220 1,433
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 5.764 x 8.098 x 6.505 x 9.663 x 16.46 x 18.83 x
Free Cash Flow 1 -563 -749 872 -616 55.5 14.9
ROE (net income / shareholders' equity) 2.97% 57.7% -16.1% -1.71% -1.96% -1.57%
ROA (Net income/ Total Assets) 2.32% 0.99% 0.9% 0.72% 0.29% 0.31%
Assets 1 3,647 315,497 -111,607 -93,644 -37,624 -58,338
Book Value Per Share 2 2.390 2.910 2.430 2.150 2.260 2.300
Cash Flow per Share 2 0.2200 0.0600 0.0600 0.0300 0.0600 0.0400
Capex 1 838 212 148 554 49.9 25.3
Capex / Sales 28.09% 6.59% 5.54% 23.89% 2.64% 1.55%
Announcement Date 2/27/19 2/25/20 2/25/21 2/28/22 2/28/23 2/29/24
1THB in Million2THB
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Annual profits - Rate of surprise

Company calendar

Sector Petroleum Product Wholesale

1st Jan change Capi.
POWER SOLUTION TECHNOLOGIES Stock Power Solution Technologies
-38.10% 49.87M
QATAR FUEL COMPANY Q.P.S.C. ("WOQOD") Stock Qatar Fuel Company Q.P.S.C. ("WOQOD")
-9.71% 4.09B
PETRONAS DAGANGAN Stock PETRONAS Dagangan
-22.80% 3.59B
VIVA ENERGY GROUP LIMITED Stock Viva Energy Group Limited
-9.17% 3.42B
AMERIGAS PARTNERS, L.P. Stock AmeriGas Partners, L.P.
+23.40% 3.23B
RUBIS Stock Rubis
+25.16% 3.2B
PT AKR CORPORINDO TBK Stock PT AKR Corporindo Tbk
+1.69% 1.83B
WORLD KINECT CORPORATION Stock World Kinect Corporation
+14.00% 1.56B
GLOBAL PARTNERS LP Stock Global Partners LP
+0.76% 1.45B
SK GAS CO., LTD. Stock SK Gas Co., Ltd.
+18.24% 1.14B
Petroleum Product Wholesale
  1. Stock Market
  2. Equities
  3. PSTC Stock
  4. Financials Power Solution Technologies