Financials Power & Instrumental (Gujarat) Limited
Equities
PIGL
INE557Z01018
Construction & Engineering
Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
76.04 INR | +2.00% | +4.18% | +45.39% |
Valuation
Fiscal Period: March | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|
Capitalization 1 | 108.8 | 59.87 | 281.8 | 293 | 514.2 |
Enterprise Value (EV) 1 | 195.8 | 114.9 | 440.6 | 508.5 | 830.3 |
P/E ratio | 3.55 x | 2 x | 8.15 x | 9.7 x | 18.1 x |
Yield | - | - | - | - | 0.33% |
Capitalization / Revenue | 0.12 x | 0.07 x | 0.33 x | 0.32 x | 0.55 x |
EV / Revenue | 0.22 x | 0.13 x | 0.51 x | 0.56 x | 0.88 x |
EV / EBITDA | 2.61 x | 1.35 x | 5.61 x | 6.72 x | 11.1 x |
EV / FCF | -205 x | 1.83 x | -5.17 x | -4.57 x | -21.1 x |
FCF Yield | -0.49% | 54.6% | -19.3% | -21.9% | -4.75% |
Price to Book | 0.46 x | 0.23 x | 0.95 x | 0.95 x | 1.67 x |
Nbr of stocks (in thousands) | 7,044 | 7,044 | 7,044 | 7,044 | 8,584 |
Reference price 2 | 15.45 | 8.500 | 40.00 | 41.60 | 59.90 |
Announcement Date | 9/7/19 | 12/5/20 | 9/4/21 | 8/29/22 | 9/8/23 |
Income Statement Evolution (Annual data)
Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 727.1 | 878.5 | 890.1 | 858.8 | 912.8 | 942.7 |
EBITDA 1 | 61.4 | 74.94 | 85.39 | 78.58 | 75.7 | 74.9 |
EBIT 1 | 57.93 | 71.38 | 82.34 | 76.22 | 72.3 | 72.6 |
Operating Margin | 7.97% | 8.12% | 9.25% | 8.87% | 7.92% | 7.7% |
Earnings before Tax (EBT) 1 | 29.5 | 41.3 | 41.92 | 46.48 | 49.6 | 49.2 |
Net income 1 | 19.79 | 30.74 | 30.02 | 34.58 | 36.8 | 36.1 |
Net margin | 2.72% | 3.5% | 3.37% | 4.03% | 4.03% | 3.83% |
EPS 2 | 3.820 | 4.350 | 4.240 | 4.910 | 4.287 | 3.310 |
Free Cash Flow 1 | 41.55 | -0.9552 | 62.73 | -85.23 | -111.2 | -39.44 |
FCF margin | 5.71% | -0.11% | 7.05% | -9.92% | -12.19% | -4.18% |
FCF Conversion (EBITDA) | 67.66% | - | 73.46% | - | - | - |
FCF Conversion (Net income) | 209.97% | - | 208.94% | - | - | - |
Dividend per Share | - | - | - | - | - | 0.2000 |
Announcement Date | 9/7/19 | 9/7/19 | 12/5/20 | 9/4/21 | 8/29/22 | 9/8/23 |
Balance Sheet Analysis
Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | 127 | 87 | 55 | 159 | 216 | 316 |
Net Cash position 1 | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | 2.063 x | 1.161 x | 0.6443 x | 2.021 x | 2.847 x | 4.22 x |
Free Cash Flow 1 | 41.5 | -0.96 | 62.7 | -85.2 | -111 | -39.4 |
ROE (net income / shareholders' equity) | 14.9% | 16.1% | 12% | 12.3% | 10.9% | 8.83% |
ROA (Net income/ Total Assets) | 7.23% | 7.25% | 7.88% | 7.87% | 5.59% | 4.46% |
Assets 1 | 273.6 | 424 | 381.1 | 439.4 | 658.3 | 809.1 |
Book Value Per Share 2 | 28.20 | 33.60 | 37.30 | 42.30 | 43.90 | 35.90 |
Cash Flow per Share 2 | 7.630 | 9.410 | 7.950 | 8.890 | 8.060 | 0.1900 |
Capex 1 | 1.61 | 5.22 | 0.32 | 3.78 | 3.6 | 2.7 |
Capex / Sales | 0.22% | 0.59% | 0.04% | 0.44% | 0.39% | 0.29% |
Announcement Date | 9/7/19 | 9/7/19 | 12/5/20 | 9/4/21 | 8/29/22 | 9/8/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
+45.39% | 11.28M | |
-7.08% | 64.9B | |
+4.12% | 59.8B | |
+18.01% | 37.28B | |
+10.19% | 30.35B | |
+12.60% | 29.45B | |
+9.15% | 19.8B | |
+16.78% | 19.84B | |
+68.89% | 17.1B | |
+28.16% | 16.22B |
- Stock Market
- Equities
- PIGL Stock
- Financials Power & Instrumental (Gujarat) Limited