Financials Poulina Group Holding S.A.

Equities

PGH

TN0005700018

Food Processing

End-of-day quote Tunis 06:00:00 2024-07-15 pm EDT 5-day change 1st Jan Change
8.95 TND -0.56% Intraday chart for Poulina Group Holding S.A. -0.56% +17.15%

Valuation

Fiscal Period: December 2019 2020 2021 2022 2024 2025 2026
Capitalization 1 2,358 1,870 2,052 1,580 1,620 - -
Enterprise Value (EV) 1 3,825 3,371 3,523 3,167 3,194 3,250 1,620
P/E ratio - - - - - - -
Yield 2.56% - - - 3.33% 3.33% 3.33%
Capitalization / Revenue 1.03 x 0.82 x 0.71 x 0.5 x 0.47 x 0.46 x 0.45 x
EV / Revenue 1.66 x 1.47 x 1.22 x 1 x 0.93 x 0.93 x 0.45 x
EV / EBITDA 9.93 x 8.58 x 7.7 x 7.06 x 6.13 x 6.02 x -
EV / FCF -28.8 x 32.2 x 26.7 x -48.4 x 52.5 x 6,373 x -
FCF Yield -3.47% 3.11% 3.74% -2.06% 1.9% 0.02% -
Price to Book - - - - - - -
Nbr of stocks (in thousands) 180,004 180,004 180,004 180,004 180,004 - -
Reference price 2 13.10 10.39 11.40 8.780 9.000 9.000 9.000
Announcement Date 6/23/20 5/4/21 5/13/22 5/4/23 - - -
1TND in Million2TND
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2024 2025 2026
Net sales 1 2,299 2,294 2,883 3,164 3,425 3,504 3,586
EBITDA 1 385.1 392.8 457.6 448.9 521 540 -
EBIT 1 239.6 238.6 213.8 265.2 299 303 -
Operating Margin 10.42% 10.4% 7.42% 8.38% 8.73% 8.65% -
Earnings before Tax (EBT) - - - - - - -
Net income 1 130.5 74.94 93.29 65.77 85.7 87.7 87.1
Net margin 5.67% 3.27% 3.24% 2.08% 2.5% 2.5% 2.43%
EPS - - - - - - -
Free Cash Flow 1 -132.7 104.8 131.9 -65.39 60.8 0.51 -
FCF margin -5.77% 4.57% 4.57% -2.07% 1.78% 0.01% -
FCF Conversion (EBITDA) - 26.69% 28.81% - 11.67% 0.09% -
FCF Conversion (Net income) - 139.88% 141.34% - 70.95% 0.58% -
Dividend per Share 2 0.3350 - - - 0.3000 0.3000 0.3000
Announcement Date 6/23/20 5/4/21 5/13/22 5/4/23 - - -
1TND in Million2TND
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2024 2025 2026
Net Debt 1 1,467 1,501 1,471 1,587 1,574 1,630 -
Net Cash position 1 - - - - - - -
Leverage (Debt/EBITDA) 3.808 x 3.821 x 3.214 x 3.535 x 3.021 x 3.019 x -
Free Cash Flow 1 -133 105 132 -65.4 60.8 0.51 -
ROE (net income / shareholders' equity) 14.8% 8.16% 9.89% 6.81% 8.06% 8.04% 7.75%
ROA (Net income/ Total Assets) - - - - - - -
Assets 1 - - - - - - -
Book Value Per Share - - - - - - -
Cash Flow per Share - - - - - - -
Capex 1 226 204 214 59.2 176 158 -
Capex / Sales 9.84% 8.88% 7.43% 1.87% 5.14% 4.51% -
Announcement Date 6/23/20 5/4/21 5/13/22 5/4/23 - - -
1TND in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
9 TND
Average target price
14.6 TND
Spread / Average Target
+62.22%
Consensus

Chiffre d''affaires - Rate of surprise

  1. Stock Market
  2. Equities
  3. PGH Stock
  4. Financials Poulina Group Holding S.A.