Stock 5AE POLLUX PROPERTIES LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Pollux Properties Ltd.

Equities

5AE

SG1I77884290

Real Estate Development & Operations

Market Closed - Singapore S.E.
Other stock markets
 05:05:02 2024-06-27 am EDT 		5-day change 1st Jan Change
0.027 SGD -3.57% Intraday chart for Pollux Properties Ltd. -10.00% -12.90%
Jun. 06 Pollux Properties Ltd. Announces Board and Committee Changes, Effective June 21, 2024 CI
Apr. 03 Pollux Properties Ltd. Announces Resignation of Lau Wei Kian as Financial Controller CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 66.23 82.78 71.75 80.02 121.4 85.54
Enterprise Value (EV) 1 234 253.8 211.3 217.5 270 236.3
P/E ratio 0.66 x 17.1 x 289 x 20.7 x 19.1 x 44.3 x
Yield - - - - - -
Capitalization / Revenue 4.33 x 5.88 x 7.93 x 8.77 x 8.8 x 6.21 x
EV / Revenue 15.3 x 18 x 23.4 x 23.8 x 19.6 x 17.1 x
EV / EBITDA -233 x 42.5 x 143 x 58.9 x 38.6 x 24.6 x
EV / FCF 7.73 x -57 x -62.6 x 102 x -20.1 x -414 x
FCF Yield 12.9% -1.76% -1.6% 0.98% -4.97% -0.24%
Price to Book 0.35 x 0.43 x 0.37 x 0.4 x 0.59 x 0.41 x
Nbr of stocks (in thousands) 2,759,468 2,759,468 2,759,468 2,759,468 2,759,468 2,759,468
Reference price 2 0.0240 0.0300 0.0260 0.0290 0.0440 0.0310
Announcement Date 7/4/18 7/9/19 4/12/21 4/1/22 4/4/23 6/6/24
1SGD in Million2SGD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 15.3 14.08 9.046 9.127 13.8 13.79
EBITDA 1 -1.006 5.97 1.474 3.694 6.991 9.607
EBIT 1 -4.981 5.274 1.439 3.664 6.939 9.425
Operating Margin -32.55% 37.47% 15.91% 40.15% 50.3% 68.37%
Earnings before Tax (EBT) 1 51.46 5.43 0.9574 4.951 7.15 2.556
Net income 1 51.78 4.83 0.2498 3.993 6.488 1.969
Net margin 338.33% 34.32% 2.76% 43.75% 47.03% 14.28%
EPS 2 0.0366 0.001750 0.000090 0.001400 0.002299 0.000700
Free Cash Flow 1 30.28 -4.454 -3.376 2.13 -13.42 -0.5705
FCF margin 197.85% -31.64% -37.32% 23.34% -97.27% -4.14%
FCF Conversion (EBITDA) - - - 57.66% - -
FCF Conversion (Net income) 58.48% - - 53.34% - -
Dividend per Share - - - - - -
Announcement Date 7/4/18 7/9/19 4/12/21 4/1/22 4/4/23 6/6/24
1SGD in Million2SGD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 168 171 140 137 149 151
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) -166.8 x 28.64 x 94.7 x 37.2 x 21.25 x 15.69 x
Free Cash Flow 1 30.3 -4.45 -3.38 2.13 -13.4 -0.57
ROE (net income / shareholders' equity) 42.5% 2.54% 1.16% 2.02% 3.2% 0.95%
ROA (Net income/ Total Assets) -1.23% 0.86% 1.47% 0.61% 1.15% 1.57%
Assets 1 -4,206 561.9 16.98 651.7 561.9 125.6
Book Value Per Share 2 0.0700 0.0700 0.0700 0.0700 0.0700 0.0800
Cash Flow per Share 2 0.0100 0 0.0100 0.0100 0 0
Capex 1 0.46 0.01 0.02 0.06 19.2 1.06
Capex / Sales 2.98% 0.1% 0.25% 0.68% 139.08% 7.72%
Announcement Date 7/4/18 7/9/19 4/12/21 4/1/22 4/4/23 6/6/24
1SGD in Million2SGD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Real Estate Development & Operations

1st Jan change Capi.
POLLUX PROPERTIES LTD. Stock Pollux Properties Ltd.
-6.45% 56.86M
MITSUI FUDOSAN CO., LTD. Stock Mitsui Fudosan Co., Ltd.
+26.10% 25.63B
CHINA RESOURCES LAND LIMITED Stock China Resources Land Limited
-5.54% 25.02B
DLF LIMITED Stock DLF Limited
+12.77% 24.45B
SUN HUNG KAI PROPERTIES LIMITED Stock Sun Hung Kai Properties Limited
-19.83% 24.35B
MITSUBISHI ESTATE CO., LTD. Stock Mitsubishi Estate Co., Ltd.
+27.10% 19.68B
CHINA OVERSEAS LAND & INVESTMENT LTD. Stock China Overseas Land & Investment Ltd.
-2.18% 19.73B
EMAAR PROPERTIES Stock Emaar Properties
+0.63% 19.18B
MACROTECH DEVELOPERS LIMITED Stock Macrotech Developers Limited
+42.66% 17.08B
POLY DEVELOPMENTS AND HOLDINGS GROUP CO., LTD. Stock Poly Developments and Holdings Group Co., Ltd.
-6.67% 15.09B
Other Real Estate Development & Operations
  1. Stock Market
  2. Equities
  3. 5AE Stock
  4. Financials Pollux Properties Ltd.