End-of-day quote
NORDIC GROWTH MARKET
06:00:00 2024-01-30 pm EST
|
5-day change
|
1st Jan Change
|
153
SEK
|
-0.26%
|
|
-.--%
|
-8.38%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
410.2
|
557.9
|
2,076
|
4,326
|
2,201
|
1,867
|
Enterprise Value (EV)
1 |
367.7
|
509
|
1,950
|
4,270
|
2,212
|
1,894
|
P/E ratio
|
1,554
x
|
-38.6
x
|
115
x
|
106
x
|
36.6
x
|
40.7
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
4.03
x
|
3.65
x
|
8.8
x
|
11.9
x
|
4.41
x
|
3.09
x
|
EV / Revenue
|
3.61
x
|
3.33
x
|
8.27
x
|
11.7
x
|
4.43
x
|
3.14
x
|
EV / EBITDA
|
175
x
|
-33.9
x
|
66
x
|
75.9
x
|
26.2
x
|
27.9
x
|
EV / FCF
|
-
|
-21,721,212
x
|
-207,381,358
x
|
-203,095,810
x
|
-39,761,735
x
|
-36,690,023
x
|
FCF Yield
|
-
|
-0%
|
-0%
|
-0%
|
-0%
|
-0%
|
Price to Book
|
3.17
x
|
3.59
x
|
8.25
x
|
14.6
x
|
6.16
x
|
4.19
x
|
Nbr of stocks (in thousands)
|
9,155
|
10,181
|
10,701
|
10,707
|
10,707
|
11,179
|
Reference price
2 |
44.80
|
54.80
|
194.0
|
404.0
|
205.6
|
167.0
|
Announcement Date
|
4/5/19
|
7/14/20
|
3/31/21
|
4/7/22
|
3/1/23
|
4/2/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
101.8
|
153
|
235.9
|
364.1
|
498.8
|
603.6
|
EBITDA
1 |
2.095
|
-15.01
|
29.53
|
56.29
|
84.58
|
67.96
|
EBIT
1 |
2.004
|
-17.41
|
23.93
|
53.68
|
79.41
|
59.52
|
Operating Margin
|
1.97%
|
-11.38%
|
10.14%
|
14.74%
|
15.92%
|
9.86%
|
Earnings before Tax (EBT)
1 |
2.041
|
-17.62
|
23.66
|
52.76
|
78.33
|
57.39
|
Net income
1 |
0.264
|
-14.47
|
18.04
|
41.72
|
61.99
|
44.96
|
Net margin
|
0.26%
|
-9.46%
|
7.65%
|
11.46%
|
12.43%
|
7.45%
|
EPS
2 |
0.0288
|
-1.422
|
1.686
|
3.820
|
5.620
|
4.107
|
Free Cash Flow
|
-
|
-23.43
|
-9.403
|
-21.03
|
-55.64
|
-51.62
|
FCF margin
|
-
|
-15.32%
|
-3.99%
|
-5.77%
|
-11.15%
|
-8.55%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
4/5/19
|
7/14/20
|
3/31/21
|
4/7/22
|
3/1/23
|
4/2/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
10.9
|
27.3
|
Net Cash position
1 |
42.4
|
48.9
|
126
|
55.2
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
0.1292
x
|
0.4012
x
|
Free Cash Flow
|
-
|
-23.4
|
-9.4
|
-21
|
-55.6
|
-51.6
|
ROE (net income / shareholders' equity)
|
0.31%
|
-10.2%
|
8.87%
|
15.2%
|
19%
|
11.2%
|
ROA (Net income/ Total Assets)
|
1.2%
|
-6.35%
|
6.28%
|
8.96%
|
10.7%
|
6.55%
|
Assets
1 |
22.06
|
228.1
|
287
|
465.8
|
580.6
|
686.8
|
Book Value Per Share
2 |
14.10
|
15.20
|
23.50
|
27.60
|
33.40
|
39.80
|
Cash Flow per Share
2 |
4.630
|
5.370
|
12.20
|
9.850
|
4.020
|
1.910
|
Capex
|
-
|
2.02
|
4.44
|
9.16
|
23
|
12.8
|
Capex / Sales
|
-
|
1.32%
|
1.88%
|
2.51%
|
4.62%
|
2.12%
|
Announcement Date
|
4/5/19
|
7/14/20
|
3/31/21
|
4/7/22
|
3/1/23
|
4/2/24
|
|
1st Jan change
|
Capi.
|
---|
| -8.38% | 162M | | -2.35% | 5.12B | | -20.31% | 1.03B | | -25.56% | 923M | | -29.77% | 891M | | -14.09% | 747M | | -33.42% | 702M | | -18.96% | 493M | | -46.72% | 450M | | -17.75% | 413M |
Lighting Equipment
|