Financials Planisware

Equities

PLNW

FR001400PFU4

Software

Market Closed - Euronext Paris 11:35:11 2024-07-12 am EDT 5-day change 1st Jan Change
27.37 EUR +2.32% Intraday chart for Planisware +0.29% 0.00%

Valuation

Fiscal Period: December 2024 2025 2026
Capitalization 1 1,909 - -
Enterprise Value (EV) 1 1,754 1,711 1,660
P/E ratio 48.8 x 36 x 29.6 x
Yield 0.86% 1.13% 1.41%
Capitalization / Revenue 10.2 x 8.56 x 7.09 x
EV / Revenue 9.41 x 7.67 x 6.16 x
EV / EBITDA 30 x 23.2 x 18.4 x
EV / FCF 37.5 x 29 x 22.6 x
FCF Yield 2.66% 3.45% 4.43%
Price to Book 9.95 x 8.16 x 6.72 x
Nbr of stocks (in thousands) 69,761 - -
Reference price 2 27.37 27.37 27.37
Announcement Date - - -
1EUR in Million2EUR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2023 2024 2025 2026
Net sales 1 - 186.4 223.1 269.4
EBITDA 1 - 58.49 73.61 90.03
EBIT 1 - 49.85 63.38 79.69
Operating Margin - 26.75% 28.41% 29.58%
Earnings before Tax (EBT) 1 - 44 64 80.5
Net income 1 41.83 38.89 52.76 64.5
Net margin - 20.87% 23.65% 23.94%
EPS 2 0.6000 0.5610 0.7601 0.9250
Free Cash Flow 1 - 46.75 59.1 73.55
FCF margin - 25.08% 26.49% 27.3%
FCF Conversion (EBITDA) - 79.93% 80.29% 81.7%
FCF Conversion (Net income) - 120.21% 112.01% 114.03%
Dividend per Share 2 - 0.2355 0.3100 0.3851
Announcement Date 4/16/24 - - -
1EUR in Million2EUR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2023 2024 2025 2026
Net Debt 1 - - - -
Net Cash position 1 - 155 198 250
Leverage (Debt/EBITDA) - - - -
Free Cash Flow 1 - 46.8 59.1 73.6
ROE (net income / shareholders' equity) - 24.5% 24.5% 25.3%
ROA (Net income/ Total Assets) - - - -
Assets 1 - - - -
Book Value Per Share 2 - 2.750 3.360 4.080
Cash Flow per Share 2 - 0.7300 0.9000 1.050
Capex 1 - 6.5 7.95 9.5
Capex / Sales - 3.49% 3.56% 3.53%
Announcement Date 4/16/24 - - -
1EUR in Million2EUR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
4
Last Close Price
27.37 EUR
Average target price
27.25 EUR
Spread / Average Target
-0.44%
Consensus

Annual profits - Rate of surprise

1st Jan change Capi.
0.00% 2.08B
-6.29% 248B
-16.67% 61.02B
+2.42% 59.77B
+4.12% 54.62B
+5.29% 42.75B
+6.48% 38.71B
-9.24% 28.75B
+112.95% 27.92B
+4.42% 21.88B
Application Software