PFEIFFER VACUUM TECHNOLOGY AG Financials Pfeiffer Vacuum Technology AG Deutsche Boerse AG
Equities
PFV
DE0006916604
Industrial Machinery & Equipment
|
Real-time Estimate
Other stock markets
|
5-day change | 1st Jan Change | ||
| 152.2 EUR | +0.79% |
|
-2.31% | -0.91% |
| Jul. 04 | Pfeiffer Vacuum lowers forecast - recovery of the semiconductor market will come later | DP |
| Jun. 24 | Pfeiffer Vacuum Technology AG(XTRA:PFV) dropped from Germany SDAX (Total Return) Index | CI |
Valuation
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 1,569 | 1,547 | 2,131 | 1,693 | 1,522 | 1,504 | - | - |
| Enterprise Value (EV) 1 | 1,527 | 1,497 | 2,050 | 1,633 | 1,527 | 1,510 | 1,574 | 1,628 |
| P/E ratio | 32.4 x | 49 x | 34.4 x | 19.6 x | 19.7 x | 15.9 x | 14.1 x | 13.5 x |
| Yield | 0.79% | 1.02% | 1.89% | 0.06% | - | 0.08% | 0.09% | 0.09% |
| Capitalization / Revenue | 2.48 x | 2.5 x | 2.76 x | 1.85 x | 1.59 x | 1.48 x | 1.41 x | - |
| EV / Revenue | 2.41 x | 2.42 x | 2.66 x | 1.78 x | 1.6 x | 1.49 x | 1.48 x | - |
| EV / EBITDA | 17.1 x | 21 x | 17.2 x | 10.8 x | 10.6 x | 8.96 x | 8.44 x | 8.31 x |
| EV / FCF | 50.1 x | 52.1 x | 41 x | -48.2 x | 116 x | 30.5 x | 24.1 x | 29.7 x |
| FCF Yield | 1.99% | 1.92% | 2.44% | -2.07% | 0.86% | 3.28% | 4.15% | 3.37% |
| Price to Book | 3.99 x | 3.95 x | 4.64 x | 3.19 x | 2.72 x | - | - | - |
| Nbr of stocks (in thousands) | 9,868 | 9,868 | 9,868 | 9,868 | 9,868 | 9,868 | - | - |
| Reference price 2 | 159.0 | 156.8 | 216.0 | 171.6 | 154.2 | 152.4 | 152.4 | 152.4 |
| Announcement Date | 3/26/20 | 3/25/21 | 3/29/22 | 3/21/23 | 4/25/24 | - | - | - |
1EUR in Million2EUR
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Net sales 1 | 632.9 | 618.7 | 771.4 | 916.7 | 956.3 | 1,014 | 1,064 | - |
| EBITDA 1 | 89.38 | 71.23 | 119.2 | 150.6 | 144.3 | 168.6 | 186.6 | 195.9 |
| EBIT 1 | 65.15 | 45.3 | 93.09 | 119.4 | 108.7 | 131.1 | 147.2 | 154.5 |
| Operating Margin | 10.29% | 7.32% | 12.07% | 13.02% | 11.37% | 12.93% | 13.83% | - |
| Earnings before Tax (EBT) 1 | 64.52 | 44.54 | 92.5 | 118.9 | 103.5 | 130.4 | 146.5 | 153.9 |
| Net income 1 | 48.36 | 31.59 | 61.99 | 86.35 | 77.05 | 94.7 | 106.5 | 111.8 |
| Net margin | 7.64% | 5.11% | 8.04% | 9.42% | 8.06% | 9.34% | 10.01% | - |
| EPS 2 | 4.900 | 3.200 | 6.280 | 8.750 | 7.810 | 9.600 | 10.79 | 11.33 |
| Free Cash Flow 1 | 30.47 | 28.75 | 49.97 | -33.87 | 13.13 | 49.5 | 65.3 | 54.8 |
| FCF margin | 4.81% | 4.65% | 6.48% | -3.69% | 1.37% | 4.88% | 6.13% | - |
| FCF Conversion (EBITDA) | 34.09% | 40.36% | 41.92% | - | 9.1% | 29.36% | 34.99% | 27.97% |
| FCF Conversion (Net income) | 63% | 91.01% | 80.62% | - | 17.04% | 52.27% | 61.31% | 49.02% |
| Dividend per Share 2 | 1.250 | 1.600 | 4.080 | 0.1100 | - | 0.1200 | 0.1400 | 0.1400 |
| Announcement Date | 3/26/20 | 3/25/21 | 3/29/22 | 3/21/23 | 4/25/24 | - | - | - |
1EUR in Million2EUR
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: December | 2021 Q3 | 2021 Q4 | 2022 Q1 | 2022 Q2 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 Q3 |
|---|---|---|---|---|---|---|---|---|---|
| Net sales 1 | 184.1 | - | 216 | 224.7 | 228.1 | 248 | 253.1 | 243.7 | 241.1 |
| EBITDA | - | - | - | - | - | - | - | - | - |
| EBIT | 25.86 | - | 31.34 | 28.73 | 33.88 | 25.41 | 32.24 | - | - |
| Operating Margin | 14.04% | - | 14.51% | 12.79% | 14.86% | 10.25% | 12.74% | - | - |
| Earnings before Tax (EBT) | - | - | - | - | - | - | - | - | - |
| Net income | - | - | - | 20.36 | - | - | - | - | - |
| Net margin | - | - | - | 9.06% | - | - | - | - | - |
| EPS | 1.850 | 1.000 | - | 2.060 | - | - | - | 1.720 | - |
| Dividend per Share | - | - | - | - | - | - | - | - | - |
| Announcement Date | 11/4/21 | 3/29/22 | 5/3/22 | 8/2/22 | 11/3/22 | 3/21/23 | 5/11/23 | 8/1/23 | 11/2/23 |
1EUR in Million
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Net Debt 1 | - | - | - | - | 5.4 | 6.5 | 70.6 | 124 |
| Net Cash position 1 | 41.5 | 49.8 | 81.2 | 60 | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - | 0.0374 x | 0.0386 x | 0.3783 x | 0.6335 x |
| Free Cash Flow 1 | 30.5 | 28.8 | 50 | -33.9 | 13.1 | 49.5 | 65.3 | 54.8 |
| ROE (net income / shareholders' equity) | 12.3% | 8.1% | 14.6% | 17.4% | 14.1% | - | - | - |
| ROA (Net income/ Total Assets) | 7.53% | 4.78% | - | - | - | - | - | - |
| Assets 1 | 641.9 | 660.7 | - | - | - | - | - | - |
| Book Value Per Share | 39.90 | 39.70 | 46.60 | 53.80 | 56.70 | - | - | - |
| Cash Flow per Share | 6.630 | 6.000 | - | - | - | - | - | - |
| Capex 1 | 34.9 | 30.4 | 41.6 | 80.8 | 98.1 | 92.4 | 80.3 | 83.5 |
| Capex / Sales | 5.52% | 4.92% | 5.39% | 8.82% | 10.25% | 9.12% | 7.54% | - |
| Announcement Date | 3/26/20 | 3/25/21 | 3/29/22 | 3/21/23 | 4/25/24 | - | - | - |
1EUR in Million
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
Sell
Buy
Mean consensus
SELL
Number of Analysts
2
Last Close Price
152.4
EUR
Average target price
145
EUR
Spread / Average Target
-4.86%
EPS Revisions
| 1st Jan change | Capi. | |
|---|---|---|
| +30.29% | 2.7B | |
| +17.95% | 2.24B | |
| +44.11% | 1.68B | |
| -41.43% | 1.26B | |
| -28.75% | 1.17B | |
| +129.19% | 1.06B | |
| -10.70% | 503M | |
| +36.30% | 446M | |
| -30.43% | 425M |
- Stock Market
- Equities
- PFV Stock
- PFV Stock
- Financials Pfeiffer Vacuum Technology AG
