Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
2.1 PTS | +1.94% |
|
+0.98% | 0.00% |
Valuation
Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|
Capitalization 1 | - | 844.4 | 315.7 | 235.3 | - | - |
Enterprise Value (EV) 1 | - | 764.6 | 162.4 | 235.3 | 235.3 | 235.3 |
P/E ratio | -18.9 x | -3.01 x | 62 x | 36.1 x | 34 x | - |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | - | 17.9 x | 5.9 x | 3.85 x | 3.32 x | 2.7 x |
EV / Revenue | - | 17.9 x | 5.9 x | 3.85 x | 3.32 x | 2.7 x |
EV / EBITDA | - | 272,916,424 x | - | - | - | - |
EV / FCF | - | -174,355,444 x | 23,758,803 x | - | - | - |
FCF Yield | - | -0% | 0% | - | - | - |
Price to Book | - | - | - | - | - | - |
Nbr of stocks (in thousands) | - | 118,264 | 101,849 | 101,849 | - | - |
Reference price 2 | 9.850 | 7.140 | 3.100 | 2.310 | 2.310 | 2.310 |
Announcement Date | 5/27/22 | 3/6/23 | 2/28/24 | - | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|
Net sales 1 | - | 47.3 | 53.5 | 61.08 | 70.8 | 87.13 |
EBITDA | - | 3.094 | - | - | - | - |
EBIT 1 | - | -71.07 | -5.66 | -2.222 | 1.831 | 6.95 |
Operating Margin | - | -150.26% | -10.58% | -3.64% | 2.59% | 7.98% |
Earnings before Tax (EBT) 1 | - | -161.5 | 5.531 | 5.004 | 6.488 | 6.95 |
Net income 1 | -156.9 | -161.7 | 5.416 | 5.651 | 5.334 | 5.42 |
Net margin | - | -341.95% | 10.12% | 9.25% | 7.53% | 6.22% |
EPS 2 | -0.5200 | -2.370 | 0.0500 | 0.0640 | 0.0680 | - |
Free Cash Flow | - | -4.843 | 13.29 | - | - | - |
FCF margin | - | -10.24% | 24.84% | - | - | - |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | 245.37% | - | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 5/27/22 | 3/6/23 | 2/28/24 | - | - | - |
Income Statement Evolution (Quarterly data)
Fiscal Period: December | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 | 2025 Q1 |
---|---|---|---|---|---|---|---|---|---|---|---|
Net sales 1 | 12.85 | 11.07 | 12.14 | 12.69 | 14.55 | 14.12 | 14.29 | 14.48 | 16.46 | 15.63 | 16.29 |
EBITDA | - | -1.142 | - | - | - | - | - | - | - | - | - |
EBIT 1 | -0.206 | -2.254 | -1.493 | -2.107 | -0.831 | -1.229 | -1.186 | -0.93 | 0.677 | -0.2745 | -0.4 |
Operating Margin | -1.6% | -20.36% | -12.29% | -16.61% | -5.71% | -8.7% | -8.3% | -6.42% | 4.11% | -1.76% | -2.46% |
Earnings before Tax (EBT) 1 | - | -190.2 | 0.72 | -0.168 | 3.544 | 1.435 | 0.464 | 0.759 | 2.366 | 1.414 | 1.597 |
Net income 1 | - | -190.3 | 0.695 | -0.206 | 3.527 | 1.4 | 0.63 | 0.82 | 2.643 | 1.558 | 1.501 |
Net margin | - | -1,718.47% | 5.72% | -1.62% | 24.24% | 9.91% | 4.41% | 5.66% | 16.06% | 9.97% | 9.21% |
EPS | - | - | 0.006000 | -0.002000 | 0.0300 | 0.0200 | - | 0.0110 | 0.0290 | 0.0180 | - |
Dividend per Share | - | - | - | - | - | - | - | - | - | - | - |
Announcement Date | 11/30/22 | 3/6/23 | 4/25/23 | 7/25/23 | 10/24/23 | 2/28/24 | 4/24/24 | - | - | - | - |
Balance Sheet Analysis
Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|
Net Debt | - | - | - | - | - | - |
Net Cash position | - | 79.8 | 153 | - | - | - |
Leverage (Debt/EBITDA) | - | - | - | - | - | - |
Free Cash Flow | - | -4.84 | 13.3 | - | - | - |
ROE (net income / shareholders' equity) | - | - | - | - | - | - |
ROA (Net income/ Total Assets) | - | - | - | - | - | - |
Assets 1 | - | - | - | - | - | - |
Book Value Per Share | - | - | - | - | - | - |
Cash Flow per Share | - | - | - | - | - | - |
Capex 1 | - | 0.17 | - | 0.8 | 0.9 | 1.1 |
Capex / Sales | - | 0.35% | - | 1.31% | 1.27% | 1.26% |
Announcement Date | 5/27/22 | 3/6/23 | 2/28/24 | - | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
![Consensus](/images/consensus_flch.gif)
EPS Revisions
1st Jan change | Capi. | |
---|---|---|
+19.25% | 93.27B | |
+15.90% | 86.11B | |
+63.45% | 61.55B | |
-22.05% | 48.52B | |
+38.19% | 48.21B | |
-23.72% | 46.24B | |
+82.30% | 42.44B | |
-4.72% | 26.52B | |
-11.35% | 24.65B |
- Stock Market
- Equities
- PERF Stock
- SZ9 Stock
- Financials Perfect Corp.