Stock PERDANA PERDANA PETROLEUM
Add to a list
To use this feature you must be a member
Log inSign up

Financials Perdana Petroleum

Equities

PERDANA

MYL7108OO003

Oil Related Services and Equipment

End-of-day quote BURSA MALAYSIA
Other stock markets
 06:00:00 2024-07-04 pm EDT 		5-day change 1st Jan Change
0.455 MYR +9.64% Intraday chart for Perdana Petroleum +12.35% +127.50%
Jul. 01 Perdana Petroleum Berhad Announces Resignation of Datuk Hasmi Bin Hasnan as Non Independent and Non Executive Director CI
May. 21 Perdana Petroleum Berhad Reports Earnings Results for the First Quarter Ended March 31, 2024 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 167.4 307.5 376.5 254.9 277.2 444.1
Enterprise Value (EV) 1 952.8 586.3 596.9 460.9 413.8 515.3
P/E ratio -4.09 x -13.4 x -5.31 x -0.78 x 24.6 x 9.97 x
Yield - - - - - -
Capitalization / Revenue 0.88 x 1.28 x 1.81 x 1.66 x 1.41 x 1.41 x
EV / Revenue 5.02 x 2.44 x 2.86 x 3 x 2.1 x 1.64 x
EV / EBITDA 13.9 x 7.28 x 9.51 x 24 x 6.74 x 4.37 x
EV / FCF 21.9 x 84.7 x 7.56 x 8.21 x 9.62 x 11.7 x
FCF Yield 4.57% 1.18% 13.2% 12.2% 10.4% 8.55%
Price to Book 0.36 x 0.72 x 0.47 x 0.49 x 0.48 x 0.67 x
Nbr of stocks (in thousands) 778,471 778,471 2,214,925 2,216,624 2,217,419 2,220,302
Reference price 2 0.2150 0.3950 0.1700 0.1150 0.1250 0.2000
Announcement Date 4/22/19 5/28/20 4/28/21 4/21/22 4/18/23 4/29/24
1MYR in Million2MYR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 189.7 240 208.3 153.5 196.6 313.9
EBITDA 1 68.53 80.5 62.76 19.24 61.42 117.9
EBIT 1 -3.12 7.211 -11.58 -101.5 9.404 73.15
Operating Margin -1.65% 3% -5.56% -66.12% 4.78% 23.3%
Earnings before Tax (EBT) 1 -38.92 -12.38 -53.88 -329.5 13.73 65.83
Net income 1 -40.91 -23 -65.83 -328.3 11.38 44.51
Net margin -21.57% -9.59% -31.6% -213.9% 5.79% 14.18%
EPS 2 -0.0526 -0.0296 -0.0320 -0.1481 0.005077 0.0201
Free Cash Flow 1 43.55 6.922 79 56.12 43 44.04
FCF margin 22.96% 2.88% 37.92% 36.57% 21.87% 14.03%
FCF Conversion (EBITDA) 63.55% 8.6% 125.88% 291.63% 70.01% 37.34%
FCF Conversion (Net income) - - - - 377.69% 98.94%
Dividend per Share - - - - - -
Announcement Date 4/22/19 5/28/20 4/28/21 4/21/22 4/18/23 4/29/24
1MYR in Million2MYR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 785 279 220 206 137 71.3
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 11.46 x 3.464 x 3.511 x 10.71 x 2.225 x 0.6041 x
Free Cash Flow 1 43.5 6.92 79 56.1 43 44
ROE (net income / shareholders' equity) -8.56% -3.38% -7.68% -48.9% 2.05% 7.11%
ROA (Net income/ Total Assets) -0.14% 0.34% -0.59% -6.41% 0.71% 5.28%
Assets 1 29,368 -6,816 11,153 5,121 1,594 842.3
Book Value Per Share 2 0.5900 0.5500 0.3600 0.2300 0.2600 0.3000
Cash Flow per Share 2 0.0500 0.0500 0.0200 0.0100 0.0200 0.0300
Capex 1 1.86 3.5 2.28 4.83 4.81 17.2
Capex / Sales 0.98% 1.46% 1.1% 3.15% 2.45% 5.49%
Announcement Date 4/22/19 5/28/20 4/28/21 4/21/22 4/18/23 4/29/24
1MYR in Million2MYR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Oil Related Services and Equipment

1st Jan change Capi.
PERDANA PETROLEUM Stock Perdana Petroleum
+127.50% 215M
SCHLUMBERGER LIMITED Stock Schlumberger Limited
-11.15% 65.95B
BAKER HUGHES COMPANY Stock Baker Hughes Company
-0.03% 34.15B
HALLIBURTON COMPANY Stock Halliburton Company
-8.13% 29.3B
TECHNIPFMC PLC Stock TechnipFMC plc
+29.94% 11.2B
WEATHERFORD INTERNATIONAL PLC Stock Weatherford International plc
+24.69% 8.91B
NOV INC. Stock NOV Inc.
-11.19% 7.13B
CHAMPIONX CORPORATION Stock ChampionX Corporation
+10.89% 6.16B
CNOOC ENERGY TECHNOLOGY & SERVICES LIMITED Stock CNOOC Energy Technology & Services Limited
+48.42% 5.94B
SAIPEM S.P.A. Stock Saipem S.p.A.
+54.42% 5.02B
Other Oil Related Services and Equipment
  1. Stock Market
  2. Equities
  3. PERDANA Stock
  4. Financials Perdana Petroleum