Financials Partway Group Plc

Equities

PTY

GB00B1235860

Investment Holding Companies

Delayed London S.E. 02:30:00 2024-06-10 am EDT 5-day change 1st Jan Change
0.825 GBX -.--% Intraday chart for Partway Group Plc -.--% -2.94%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 8.155 10.26 9.236 6.958 6.442 0.8761
Enterprise Value (EV) 1 9.245 9.363 9.413 8.387 8.962 -0.6189
P/E ratio 188 x -9.48 x -19.6 x -10.9 x -3.76 x -0.27 x
Yield - - - - - -
Capitalization / Revenue 0.09 x 0.13 x 0.16 x 0.15 x 0.16 x -
EV / Revenue 0.11 x 0.12 x 0.16 x 0.18 x 0.22 x -
EV / EBITDA 8.66 x 27.6 x 42 x -19.2 x -58.2 x 0.23 x
EV / FCF 7.91 x 2.17 x -58.7 x -79.7 x -6.83 x -0.72 x
FCF Yield 12.6% 46.1% -1.7% -1.25% -14.6% -138%
Price to Book 1.24 x 1.6 x 1.34 x 0.99 x 1.34 x 0.53 x
Nbr of stocks (in thousands) 102,581 102,624 102,624 103,076 103,076 103,076
Reference price 2 0.0795 0.1000 0.0900 0.0675 0.0625 0.008500
Announcement Date 5/7/19 5/19/20 3/1/21 4/27/22 3/1/23 6/11/24
1GBP in Million2GBP
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 86.11 80.41 57.83 46.96 40.65 -
EBITDA 1 1.067 0.339 0.224 -0.437 -0.154 -2.717
EBIT 1 1.028 0.283 0.204 -0.449 -0.164 -2.78
Operating Margin 1.19% 0.35% 0.35% -0.96% -0.4% -
Earnings before Tax (EBT) 1 0.358 -1.057 -0.325 -1.103 -1.339 -2.923
Net income 1 0.04 -1.082 -0.47 -0.636 -1.715 -3.223
Net margin 0.05% -1.35% -0.81% -1.35% -4.22% -
EPS 2 0.000422 -0.0105 -0.004599 -0.006200 -0.0166 -0.0313
Free Cash Flow 1 1.169 4.315 -0.1602 -0.1052 -1.312 0.8556
FCF margin 1.36% 5.37% -0.28% -0.22% -3.23% -
FCF Conversion (EBITDA) 109.59% 1,272.86% - - - -
FCF Conversion (Net income) 2,923.44% - - - - -
Dividend per Share - - - - - -
Announcement Date 5/7/19 5/19/20 3/1/21 4/27/22 3/1/23 6/11/24
1GBP in Million2GBP
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 1.09 - 0.18 1.43 2.52 -
Net Cash position 1 - 0.9 - - - 1.5
Leverage (Debt/EBITDA) 1.022 x - 0.7902 x -3.27 x -16.36 x -
Free Cash Flow 1 1.17 4.32 -0.16 -0.11 -1.31 0.86
ROE (net income / shareholders' equity) 6.12% -16.7% -7.06% -9.31% -29% -97.9%
ROA (Net income/ Total Assets) 2.71% 0.87% 0.8% -1.99% -0.79% -23.7%
Assets 1 1.474 -124.3 -58.83 32.02 217.5 13.62
Book Value Per Share 2 0.0600 0.0600 0.0700 0.0700 0.0500 0.0200
Cash Flow per Share 2 0.0600 0.0400 0.0300 0.0100 0.0200 0.0100
Capex 1 0.04 0.04 - 0 0.01 -
Capex / Sales 0.04% 0.05% - 0.01% 0.01% -
Announcement Date 5/7/19 5/19/20 3/1/21 4/27/22 3/1/23 6/11/24
1GBP in Million2GBP
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. PTY Stock
  4. Financials Partway Group Plc