Stock PARTNE1 PARTNERA OY
Add to a list
To use this feature you must be a member
Log inSign up

Financials Partnera Oy

Equities

PARTNE1

FI0009009559

Business Support Services

Market Closed - Nasdaq Helsinki
Other stock markets
 12:00:00 2024-07-05 pm EDT 		5-day change 1st Jan Change
0.66 EUR +0.76% Intraday chart for Partnera Oy -3.65% +1.23%
May. 27 Otc-Sijoitus Oy and Rival Invest III Oy acquired Finda Oy and Telebusiness InWest Oy from Partnera Oy for ?29.1 million. CI
Feb. 15 Partnera Oy Reports Earnings Results for the Full Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 69.43 80.64 27.19 23.58 23.87 - -
Enterprise Value (EV) 1 69.43 109.2 57.25 23.58 23.87 23.87 23.87
P/E ratio 11.3 x 24.8 x -1.12 x -32.6 x 5.5 x -22 x 66 x
Yield - 3.59% - - 6.06% 3.03% -
Capitalization / Revenue - 1.03 x 0.32 x 0.47 x 0.54 x 0.5 x 0.47 x
EV / Revenue - 1.03 x 0.32 x 0.47 x 0.54 x 0.5 x 0.47 x
EV / EBITDA - 7.01 x -9.38 x - 1.74 x 3.41 x 2.84 x
EV / FCF - -9.32 x -2.75 x - 0.86 x 119 x -
FCF Yield - -10.7% -36.4% - 116% 0.84% -
Price to Book - 1.12 x 0.61 x - - - -
Nbr of stocks (in thousands) 36,161 36,161 36,161 36,161 36,161 - -
Reference price 2 1.920 2.230 0.7520 0.6520 0.6600 0.6600 0.6600
Announcement Date 3/18/21 2/15/22 3/3/23 2/15/24 - - -
1EUR in Million2EUR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2020 2021 2022 2023 2024 2025 2026
Net sales 1 - 78.21 85.37 50.4 44 47.5 51.3
EBITDA 1 - 11.5 -2.9 - 13.7 7 8.4
EBIT 1 - 5.569 -18.9 2.6 8.8 2.1 3.3
Operating Margin - 7.12% -22.14% 5.16% 20% 4.42% 6.43%
Earnings before Tax (EBT) 1 - 4.384 -26.92 -0.6 6.2 -0.2 1.3
Net income 1 6.08 3.3 -24.15 - 4.4 -0.9 0.4
Net margin - 4.22% -28.29% - 10% -1.89% 0.78%
EPS 2 0.1700 0.0900 -0.6700 -0.0200 0.1200 -0.0300 0.0100
Free Cash Flow 1 - -8.653 -9.904 - 27.7 0.2 -
FCF margin - -11.06% -11.6% - 62.95% 0.42% -
FCF Conversion (EBITDA) - - - - 202.19% 2.86% -
FCF Conversion (Net income) - - - - 629.55% - -
Dividend per Share 2 - 0.0800 - - 0.0400 0.0200 -
Announcement Date 3/18/21 2/15/22 3/3/23 2/15/24 - - -
1EUR in Million2EUR
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 S2 2022 S1 2022 S2 2023 S1 2023 S2 2024 S1 2024 S2
Net sales 1 55.2 39.21 46.2 28 22.4 20.4 23.5
EBITDA 1 8.1 -3.3 0.4 5.9 - 10.1 3.7
EBIT 1 4.406 -7.377 -11.5 2.819 -0.3 7.6 1.2
Operating Margin 7.98% -18.82% -24.89% 10.07% -1.34% 37.25% 5.11%
Earnings before Tax (EBT) 1 2.687 -9.325 -17.6 -0.482 -0.1 6.3 -0.1
Net income 1 1.68 -7.72 -16.4 -0.149 - 5 -0.6
Net margin 3.04% -19.69% -35.5% -0.53% - 24.51% -2.55%
EPS 2 0.0500 -0.2100 -0.4500 - -0.0100 0.1400 -0.0200
Dividend per Share - - - - - - -
Announcement Date 2/15/22 8/25/22 3/3/23 8/24/23 2/15/24 - -
1EUR in Million2EUR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2020 2021 2022 2023 2024 2025 2026
Net Debt - 28.6 30.1 - - - -
Net Cash position - - - - - - -
Leverage (Debt/EBITDA) - 2.484 x -10.36 x - - - -
Free Cash Flow 1 - -8.65 -9.9 - 27.7 0.2 -
ROE (net income / shareholders' equity) - 4.6% -41.4% - 9.5% -1.9% -
ROA (Net income/ Total Assets) - - - - - - -
Assets 1 - - - - - - -
Book Value Per Share - 1.980 1.240 - - - -
Cash Flow per Share 2 - -0.0800 -0.1900 0.0200 0.3100 0.1500 -
Capex 1 - 5.73 3.19 - 2.1 2.1 -
Capex / Sales - 7.33% 3.73% - 4.77% 4.42% -
Announcement Date 3/18/21 2/15/22 3/3/23 2/15/24 - - -
1EUR in Million2EUR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
1
Last Close Price
0.66 EUR
Average target price
0.85 EUR
Spread / Average Target
+28.79%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Management Consulting Services

1st Jan change Capi.
PARTNERA OY Stock Partnera Oy
+1.23% 25.61M
FTI CONSULTING, INC. Stock FTI Consulting, Inc.
+7.26% 7.64B
BAYCURRENT CONSULTING, INC. Stock BayCurrent Consulting, Inc.
-26.04% 3.51B
ICF INTERNATIONAL, INC. Stock ICF International, Inc.
-0.11% 2.52B
NIHON M&A CENTER HOLDINGS INC. Stock Nihon M&A Center Holdings Inc.
+8.74% 1.67B
SHANGHAI RESEARCH INSTITUTE OF BUILDING SCIENCES GROUP CO., LTD. Stock Shanghai Research Institute of Building Sciences Group Co., Ltd.
-22.05% 928M
ANHUI TRANSPORT CONSULTING & DESIGN INSTITUTE CO.,LTD. Stock Anhui Transport Consulting & Design Institute Co.,Ltd.
-3.15% 686M
FUNAI SOKEN HOLDINGS INCORPORATED Stock Funai Soken Holdings Incorporated
-11.66% 663M
THE HACKETT GROUP, INC. Stock The Hackett Group, Inc.
-6.98% 594M
DARK HORSE TECHNOLOGY GROUP CO., LTD. Stock Dark Horse Technology Group Co., Ltd.
-13.79% 559M
Management Consulting Services
  1. Stock Market
  2. Equities
  3. PARTNE1 Stock
  4. Financials Partnera Oy