Item 2.02 - Results of Operations and Financial Condition



On April 21, 2023, Park National Corporation ("Park") issued a news release (the
"Financial Results News Release") announcing financial results for the three
months ended March 31, 2023. A copy of the Financial Results News Release is
included as Exhibit 99.1 to this Current Report on Form 8-K and incorporated by
reference herein.

Non-GAAP Financial Measures
Item 7.01 of this Current Report on Form 8-K as well as the Financial Results
News Release contain non-GAAP (generally accepted accounting principles in the
United States or "U.S. GAAP") financial measures where management believes them
to be helpful in understanding Park's results of operations or financial
position. Where non-GAAP financial measures are used, the comparable U.S. GAAP
financial measures, as well as the reconciliation to the comparable U.S. GAAP
financial measures, can be found in the Financial Results News Release.

Items Impacting Comparability of Period Results
From time to time, revenue, expenses and/or taxes are impacted by items judged
by management of Park to be outside of ordinary banking activities and/or by
items that, while they may be associated with ordinary banking activities, are
so unusually large that their outsized impact is believed by management of Park
at that time to be infrequent or short-term in nature. Most often, these items
impacting comparability of period results are due to merger and acquisition
activities and revenue and expenses related to former Vision Bank loan
relationships. In other cases, they may result from management's decisions
associated with significant corporate actions outside of the ordinary course of
business.

Even though certain revenue and expense items are naturally subject to more
volatility than others due to changes in market and economic environment
conditions, as a general rule volatility alone does not result in the inclusion
of an item as one impacting comparability of period results. For example,
changes in the provision for / (recovery of) credit losses (aside from those
related to former Vision Bank loan relationships), gains (losses) on equity
securities, net, and asset valuation adjustments, reflect ordinary banking
activities and are, therefore, typically excluded from consideration as items
impacting comparability of period results.

Management believes the disclosure of items impacting comparability of period
results provides a better understanding of Park's performance and trends and
allows management to ascertain which of such items, if any, to include or
exclude from an analysis of Park's performance; i.e., within the context of
determining how that performance differed from expectations, as well as how, if
at all, to adjust estimates of future performance taking such items into
account.

Items impacting comparability of the results of particular periods are not intended to be a complete list of items that may materially impact current or future period performance.



Non-GAAP Financial Measures
Park's management uses certain non-GAAP financial measures to evaluate Park's
performance. Specifically, management reviews the return on average tangible
equity, the return on average tangible assets, the tangible equity to tangible
assets ratio, tangible book value per common share and pre-tax, pre-provision
net income.

Management has included in the Financial Results News Release information
relating to the annualized return on average tangible equity, the annualized
return on average tangible assets, the tangible equity to tangible assets ratio,
tangible book value per common share and pre-tax, pre-provision net income for
the three months ended and at March 31, 2023, December 31, 2022 and March 31,
2022. For the purpose of calculating the annualized return on average tangible
equity, a non-GAAP financial measure, net income for each period is divided by
average tangible equity during the period. Average tangible equity equals
average shareholders' equity during the applicable period less average goodwill
and other intangible assets during the applicable period. For the purpose of
calculating the annualized return on average tangible assets, a non-GAAP
financial measure, net income for each period is divided by average tangible
assets during the period. Average tangible assets equals average assets during
the applicable period less average goodwill and other intangible assets during
the applicable period. For the purpose of calculating the tangible equity to
tangible assets ratio, a non-GAAP financial measure, tangible equity is divided
by tangible assets. Tangible equity equals total shareholders' equity less
goodwill and other intangible assets, in each case at period end. Tangible
assets equal total assets less goodwill and other intangible assets, in each
case at period end. For the purpose of calculating tangible book value per
common share, a non-GAAP financial measure, tangible equity is divided by the
number of common shares outstanding, in each case at period end. For the purpose
of calculating pre-tax, pre-provision net income, a non-GAAP financial measure,
income taxes and the provision for (recovery of) credit losses are added back to
net income, in each case during the applicable period.

                                       2
--------------------------------------------------------------------------------


Management believes that the disclosure of the annualized return on average
tangible equity, the annualized return on average tangible assets, the tangible
equity to tangible assets ratio, tangible book value per common share and
pre-tax, pre-provision net income presents additional information to the reader
of the consolidated financial statements, which, when read in conjunction with
the consolidated financial statements prepared in accordance with U.S. GAAP,
assists in analyzing Park's operating performance, ensures comparability of
operating performance from period to period, and facilitates comparisons with
the performance of Park's peer financial holding companies and bank holding
companies, while eliminating certain non-operational effects of acquisitions. In
the Financial Results News Release, Park has provided a reconciliation of
average tangible equity to average shareholders' equity, average tangible assets
to average assets, tangible equity to total shareholders' equity, tangible
assets to total assets, and pre-tax, pre-provision net income to net income
solely for the purpose of complying with SEC Regulation G and not as an
indication that the annualized return on average tangible equity, the annualized
return on average tangible assets, the tangible equity to tangible assets ratio,
tangible book value per common share and pre-tax, pre-provision net income are
substitutes for the annualized return on average equity, the annualized return
on average assets, the total shareholders' equity to total assets ratio, book
value per common share and net income, respectively, as determined in accordance
with U.S. GAAP.

FTE (fully taxable equivalent) Financial Measures
Interest income, yields, and ratios on a FTE basis are considered non-GAAP
financial measures. Management believes net interest income on a FTE basis
provides an insightful picture of the interest margin for comparison purposes.
. . .


Item 7.01 - Regulation FD Disclosure

Liquidity and Capital



Park continues to maintain strong capital and liquidity. Funds are available
from a number of sources, including the capital markets, the investment
securities portfolio, the core deposit base, FHLB borrowings and the capability
to securitize or package loans for sale. The most easily accessible forms of
liquidity, Fed Funds Sold, off balance sheet deposits, unpledged investment
securities and available FHLB borrowing capacity, totaled $2.74 billion at March
31, 2023.

Park's debt securities portfolio is classified as available-for-sale ("AFS") and
these debt securities are available to be sold in the future in response to
Park's liquidity needs, changes in market interest rates, and asset-liability
management strategies, among other reasons. AFS debt securities are reported at
fair value, with unrealized holding gains and losses excluded from earnings, but
included in other comprehensive loss, net of applicable income taxes. The table
below provides additional detail on Park's debt securities portfolio and capital
position.

                                                                                                                % change from    % change from
         (Dollars in thousands)               March 31, 2023       December 31, 2022    March 31, 2022             12/31/22         03/31/22
Net unrealized losses on debt securities               105,510             121,156             43,809                 (12.91) %        140.84  %
Net unrealized losses on debt securities
as a percentage of period end total
assets                                                    1.07  %             1.23  %            0.46  %              (13.01) %        132.61  %

Total shareholders' equity / Period end
total assets                                             10.98  %            10.85  %           11.24  %                1.20  %         (2.31) %
Tangible equity / Tangible assets (1)                     9.46  %             9.33  %            9.67  %                1.39  %         (2.17) %


(1) Tangible equity equals total shareholders' equity less goodwill and other intangible assets, in each case at period end. Tangible assets equal total assets less goodwill and other intangible assets, in each case at period end.



Park's deposits grew during the pandemic and normalized throughout 2022. In
order to manage the impact of this growth on its balance sheet, Park has
utilized a program where certain deposit balances are transferred off balance
sheet while maintaining the customer relationship. Park is able to increase or
decrease the amount off balance sheet based on its balance sheet management
strategies and liquidity needs. The balance of deposits transferred off balance
sheet has declined as deposit
                                       4
--------------------------------------------------------------------------------

balances have returned to normalized levels. The table below breaks out the change in deposit balances, by deposit type, for Park National Corporation.

December 31,

(Dollars in thousands) March 31, 2023 December 31, 2022

  December 31, 2021    December 31, 2020        2019
Retail Deposits
Non-interest bearing deposits        $    1,176,545    $       1,193,807    $       1,195,530    $       1,077,107    $    801,035
Transaction accounts                        939,026              994,717            1,004,532              900,093         760,640
Savings                                   1,702,824            1,744,713            1,669,373            1,427,687       1,461,347
Certificates of deposit                     445,552              455,157              546,793              620,965         725,017
Total retail deposits                $    4,263,947    $       4,388,394

$ 4,416,228 $ 4,025,852 $ 3,748,039 $ change from prior period end $ (124,447) $ (27,834) $ 390,376 $ 277,813 % change from prior period end

                 (2.8) %              (0.6) %               9.7  %               7.4  %

Commercial Deposits
Non-interest bearing deposits        $    1,745,697    $       1,880,469    $       1,870,889    $       1,649,992    $  1,158,900
Transaction accounts                      1,231,790              993,388              498,344              481,386         868,102
Savings                                     966,712              873,176              954,200            1,171,521         863,458
Certificates of deposit                      86,298               99,288              164,867              243,607         414,113
Total commercial deposits            $    4,030,497    $       3,846,321

$ 3,488,300 $ 3,546,506 $ 3,304,573 $ change from prior period end $ 184,176 $ 358,021 $ (58,206) $ 241,933 % change from prior period end

                  4.8  %              10.3  %              (1.6) %               7.3  %

Total deposits                            8,294,444            8,234,715            7,904,528            7,572,358       7,052,612

$ change from prior period end $ 59,729 $ 330,187 $ 332,170 $ 519,746 % change from prior period end

                  0.7  %               4.2  %               4.4  %               7.4  %

Off balance sheet deposits                  164,600              195,937              983,053              710,101               -
Total deposits including off balance
sheet deposits                       $    8,459,044    $       8,430,652

$ 8,887,581 $ 8,282,459 $ 7,052,612 $ change from prior period end $ 28,392 $ (456,929) $ 605,122 $ 1,229,847 % change from prior period end

                  0.3  %              (5.1) %               7.3  %              17.4  %



During the three months ended March 31, 2023, total deposits including off
balance sheet deposits increased by $28.4 million, or 0.3%. This increase
consisted of a $184.2 million increase in total commercial deposits offset by a
$124.4 million decrease in total retail deposits and a $31.3 million decrease in
off balance sheet deposits. Of the $184.2 million increase in total commercial
deposits, $182.9 million was a result of an increase in public fund deposits.
This increase is consistent with historical seasonality. As of March 31, 2023,
Park had approximately $1.5 billion of uninsured deposits, which was 18.6% of
total deposits. Uninsured deposits of $1.5 billion included $288 million of
deposits which were over $250,000 but were fully collateralized by Park's
investment securities portfolio.

Financial Results by Segment



The table below reflects the net income (loss) by segment for the first quarters
(the three months ended March 31) of 2023 and 2022 and for the years ended
December 31, 2022 and 2021. Park's segments include Park National Bank ("PNB")
and "All
                                       5
--------------------------------------------------------------------------------

Other" which primarily consists of Park as the "Parent Company", Guardian . . .




Item 8.01 - Other Events

Declaration of Cash Dividend

As reported in the Financial Results News Release, on April 21, 2023, the Park
Board of Directors (the "Park Board") declared a $1.05 per common share
quarterly cash dividend in respect of Park's common shares. The cash dividend is
payable on June 9, 2023 to common shareholders of record as of the close of
business on May 19, 2023. A copy of the Financial Results News Release is
included as Exhibit 99.1 and the portion thereof addressing the declaration of
the quarterly cash dividend by the Park Board is incorporated by reference
herein.


Item 9.01 - Financial Statements and Exhibits.



(a)Not applicable

(b)Not applicable

(c)Not applicable

(d)Exhibits. The following exhibits are included with this Current Report on Form 8-K:





Exhibit No.    Description

99.1 News Release issued by Park National Corporation on April 21, 2023 addressing financial results for the three months ended March 31, 2023 and declaration of quarterly cash dividend

104 Cover Page Interactive Data File (the cover page XBRL tags are embedded within the Inline XBRL document)


                                       15

--------------------------------------------------------------------------------

© Edgar Online, source Glimpses