PACIFIC ASSETS TRUST PLC

NET ASSET VALUE

The estimated un-audited net asset value, calculated in accordance with the
guidelines of the Association of Investment Companies, for Pacific Assets Trust
plc at the close of business on 13 January 2014 was 161.60p (ex income) 164.06p
(cum income).

For and on behalf of the Board

Frostrow Capital LLP

Secretary

14 January 2014