Financials Ovaro Kiinteistösijoitus Oyj

Equities

OVARO

FI4000349113

Real Estate Development & Operations

Delayed Nasdaq Helsinki 07:36:27 2024-07-04 am EDT 5-day change 1st Jan Change
3.86 EUR -0.26% Intraday chart for Ovaro Kiinteistösijoitus Oyj +0.26% +9.97%

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 39.23 38.45 27.93 24.79 29.84 32.36 - -
Enterprise Value (EV) 1 39.23 38.45 27.93 24.79 29.84 43.36 48.36 65.36
P/E ratio -6.16 x -3.35 x -2.13 x 56.4 x 11.7 x 11.7 x 3.83 x -48.4 x
Yield - - - - 3.7% 1.55% 2.07% 2.58%
Capitalization / Revenue 3.58 x 3.97 x 3.42 x 4.56 x 5.33 x 5.14 x 4.1 x 3.85 x
EV / Revenue 3.58 x 3.97 x 3.42 x 4.56 x 5.33 x 6.88 x 6.12 x 7.78 x
EV / EBITDA - - - - - - - -
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Price to Book - - - - - - - -
Nbr of stocks (in thousands) 9,362 9,243 9,126 8,791 8,501 8,363 - -
Reference price 2 4.190 4.160 3.060 2.820 3.510 3.870 3.870 3.870
Announcement Date 2/20/20 2/27/21 2/28/22 2/23/23 2/22/24 - - -
1EUR in Million2EUR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 10.97 9.677 8.171 5.439 5.603 6.3 7.9 8.4
EBITDA - - - - - - - -
EBIT 1 -4.784 -11.74 -11.63 0.643 3.149 3.9 9.2 0.6
Operating Margin -43.63% -121.32% -142.34% 11.82% 56.2% 61.9% 116.46% 7.14%
Earnings before Tax (EBT) 1 - - -13.98 0.448 - 3.3 8.5 -0.6
Net income 1 - - -13.12 0.448 - 2.7 8.4 -0.6
Net margin - - -160.62% 8.24% - 42.86% 106.33% -7.14%
EPS 2 -0.6800 -1.240 -1.440 0.0500 0.3000 0.3300 1.010 -0.0800
Free Cash Flow - - - - - - - -
FCF margin - - - - - - - -
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - - - - - - -
Dividend per Share 2 - - - - 0.1300 0.0600 0.0800 0.1000
Announcement Date 2/20/20 2/27/21 2/28/22 2/23/23 2/22/24 - - -
1EUR in Million2EUR
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2024 Q1 2024 Q2 2024 Q3 2024 Q4
Net sales 1 1.587 - 1.278 - 1.495 1.408 1.41 1.238 1.6 1.7 1.8
EBITDA - - - - - - - - - - -
EBIT 1 -3.195 - 0.962 - -0.17 -0.108 3.946 0.483 0.9 1.5 1.1
Operating Margin -201.32% - 75.27% - -11.37% -7.67% 279.86% 39.01% 56.25% 88.24% 61.11%
Earnings before Tax (EBT) 1 -3.994 - - -0.079 -0.238 -0.203 - 0.333 0.7 1.3 0.9
Net income 1 -3.94 -0.226 - -0.085 0.033 -0.204 - 0.06 0.7 1.1 0.9
Net margin -248.27% - - - 2.21% -14.49% - 4.85% 43.75% 64.71% 50%
EPS 2 -0.3600 -0.0200 0.0800 - - -0.0200 0.4100 0.0100 0.0900 0.1300 0.1100
Dividend per Share - - - - - - - - - - -
Announcement Date 2/28/22 5/12/22 8/18/22 11/17/22 2/23/23 5/11/23 8/17/23 5/10/24 - - -
1EUR in Million2EUR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 - - - - - 11 16 33
Net Cash position 1 - - - - - - - -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow - - - - - - - -
ROE (net income / shareholders' equity) - - - - - 6% 16% -1%
ROA (Net income/ Total Assets) - - - - - - - -
Assets 1 - - - - - - - -
Book Value Per Share - - - - - - - -
Cash Flow per Share - - - - - - - -
Capex - - - - - - - -
Capex / Sales - - - - - - - -
Announcement Date 2/20/20 2/27/21 2/28/22 2/23/23 2/22/24 - - -
1EUR in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
1
Last Close Price
3.87 EUR
Average target price
4.5 EUR
Spread / Average Target
+16.28%
Consensus
  1. Stock Market
  2. Equities
  3. OVARO Stock
  4. Financials Ovaro Kiinteistösijoitus Oyj