Market Closed -
Wiener Boerse
11:35:01 2024-07-04 am EDT
|
5-day change
|
1st Jan Change
|
30.05
EUR
|
+0.17%
|
|
+0.17%
|
-8.10%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
2,297
|
1,939
|
2,553
|
1,986
|
2,209
|
2,030
|
-
|
-
|
Enterprise Value (EV)
1 |
2,272
|
2,083
|
2,841
|
2,446
|
2,720
|
2,561
|
2,601
|
2,575
|
P/E ratio
|
15.7
x
|
16.4
x
|
16.8
x
|
15.8
x
|
16.7
x
|
15.8
x
|
15.4
x
|
14.9
x
|
Yield
|
6.12%
|
5.57%
|
5.03%
|
5.95%
|
5.44%
|
5.85%
|
6.15%
|
6.67%
|
Capitalization / Revenue
|
1.14
x
|
0.89
x
|
1.01
x
|
0.79
x
|
0.81
x
|
0.71
x
|
0.69
x
|
0.7
x
|
EV / Revenue
|
1.12
x
|
0.95
x
|
1.13
x
|
0.97
x
|
0.99
x
|
0.89
x
|
0.89
x
|
0.88
x
|
EV / EBITDA
|
7.13
x
|
6.88
x
|
7.67
x
|
6.56
x
|
6.95
x
|
6.61
x
|
6.53
x
|
6.55
x
|
EV / FCF
|
67.2
x
|
16.6
x
|
13
x
|
-10.6
x
|
-
|
13
x
|
10.9
x
|
9.45
x
|
FCF Yield
|
1.49%
|
6.03%
|
7.67%
|
-9.48%
|
-
|
7.71%
|
9.14%
|
10.6%
|
Price to Book
|
3.33
x
|
3.09
x
|
3.96
x
|
2.8
x
|
3.23
x
|
2.95
x
|
2.86
x
|
2.88
x
|
Nbr of stocks (in thousands)
|
67,553
|
67,553
|
67,553
|
67,553
|
67,553
|
67,553
|
-
|
-
|
Reference price
2 |
34.00
|
28.70
|
37.80
|
29.40
|
32.70
|
30.00
|
30.00
|
30.00
|
Announcement Date
|
3/12/20
|
3/12/21
|
3/11/22
|
3/15/23
|
3/13/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
2,022
|
2,189
|
2,520
|
2,522
|
2,741
|
2,877
|
2,929
|
2,920
|
EBITDA
1 |
318.7
|
302.8
|
370.4
|
372.7
|
391.6
|
387.7
|
398.5
|
393.3
|
EBIT
1 |
200.6
|
162.9
|
204.7
|
188.4
|
190.2
|
197.6
|
199.6
|
203
|
Operating Margin
|
9.92%
|
7.44%
|
8.12%
|
7.47%
|
6.94%
|
6.87%
|
6.82%
|
6.95%
|
Earnings before Tax (EBT)
1 |
211.3
|
162.1
|
216.4
|
163.7
|
187.2
|
173.6
|
183.1
|
186.4
|
Net income
1 |
144.5
|
118.3
|
158.4
|
125.7
|
132.6
|
128.1
|
131.3
|
136.4
|
Net margin
|
7.15%
|
5.4%
|
6.29%
|
4.98%
|
4.84%
|
4.45%
|
4.48%
|
4.67%
|
EPS
2 |
2.170
|
1.750
|
2.250
|
1.860
|
1.960
|
1.896
|
1.943
|
2.019
|
Free Cash Flow
1 |
33.8
|
125.7
|
217.9
|
-231.8
|
-
|
197.4
|
237.7
|
272.4
|
FCF margin
|
1.67%
|
5.74%
|
8.65%
|
-9.19%
|
-
|
6.86%
|
8.12%
|
9.33%
|
FCF Conversion (EBITDA)
|
10.61%
|
41.51%
|
58.83%
|
-
|
-
|
50.92%
|
59.65%
|
69.25%
|
FCF Conversion (Net income)
|
23.39%
|
106.26%
|
137.56%
|
-
|
-
|
154.13%
|
181%
|
199.72%
|
Dividend per Share
2 |
2.080
|
1.600
|
1.900
|
1.750
|
1.780
|
1.756
|
1.844
|
2.000
|
Announcement Date
|
3/12/20
|
3/12/21
|
3/11/22
|
3/15/23
|
3/13/24
|
-
|
-
|
-
|
Fiscal Period: December |
2020 S1
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Net sales
1 |
981.9
|
685.4
|
601.4
|
610.4
|
604.1
|
706.1
|
664.7
|
620.2
|
684.5
|
771.5
|
758.6
|
656.5
|
708.1
|
770.7
|
696
|
669.9
|
EBITDA
1 |
-
|
104
|
81.2
|
98.2
|
78.6
|
114.7
|
95.1
|
93.9
|
93.4
|
109.1
|
101
|
46.43
|
46.31
|
46.3
|
90.98
|
100.8
|
EBIT
|
48.2
|
60.7
|
39.6
|
51.4
|
34.3
|
63.1
|
47
|
48.2
|
35.6
|
59.5
|
50
|
-
|
-
|
-
|
43.65
|
47.47
|
Operating Margin
|
4.91%
|
8.86%
|
6.58%
|
8.42%
|
5.68%
|
8.94%
|
7.07%
|
7.77%
|
5.2%
|
7.71%
|
6.59%
|
-
|
-
|
-
|
6.27%
|
7.09%
|
Earnings before Tax (EBT)
1 |
-
|
70.8
|
40.7
|
36.8
|
26.7
|
59.5
|
43.6
|
57.3
|
26.3
|
60
|
53.7
|
41.93
|
29.84
|
58.75
|
39.87
|
43.73
|
Net income
1 |
-
|
47.9
|
30.5
|
25.4
|
28
|
41.4
|
32
|
46.6
|
12.2
|
44.7
|
39.7
|
26.44
|
20.63
|
41.21
|
29.41
|
32.04
|
Net margin
|
-
|
6.99%
|
5.07%
|
4.16%
|
4.63%
|
5.86%
|
4.81%
|
7.51%
|
1.78%
|
5.79%
|
5.23%
|
4.03%
|
2.91%
|
5.35%
|
4.23%
|
4.78%
|
EPS
2 |
-
|
0.6900
|
0.4600
|
0.3800
|
0.4100
|
0.6100
|
0.4600
|
0.6700
|
0.1700
|
0.6600
|
0.5900
|
0.3914
|
0.3054
|
0.6100
|
0.4354
|
0.4743
|
Dividend per Share
2 |
-
|
1.900
|
-
|
-
|
-
|
1.750
|
-
|
-
|
-
|
1.780
|
-
|
-
|
-
|
1.830
|
-
|
-
|
Announcement Date
|
8/7/20
|
3/11/22
|
5/13/22
|
8/11/22
|
11/11/22
|
3/15/23
|
5/12/23
|
8/10/23
|
11/14/23
|
3/13/24
|
5/8/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
145
|
287
|
460
|
511
|
531
|
572
|
545
|
Net Cash position
1 |
24.6
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
0.4779
x
|
0.7754
x
|
1.234
x
|
1.306
x
|
1.369
x
|
1.434
x
|
1.386
x
|
Free Cash Flow
1 |
33.8
|
126
|
218
|
-232
|
-
|
197
|
238
|
272
|
ROE (net income / shareholders' equity)
|
20.8%
|
18.9%
|
24.9%
|
19%
|
19.5%
|
19.2%
|
18.9%
|
19.5%
|
ROA (Net income/ Total Assets)
|
7.76%
|
4.41%
|
4.24%
|
2.47%
|
-
|
-
|
-
|
-
|
Assets
1 |
1,862
|
2,680
|
3,736
|
5,088
|
-
|
-
|
-
|
-
|
Book Value Per Share
2 |
10.20
|
9.290
|
9.540
|
10.50
|
10.10
|
10.20
|
10.50
|
10.40
|
Cash Flow per Share
2 |
4.810
|
10.80
|
7.300
|
-1.180
|
3.770
|
5.930
|
5.020
|
-
|
Capex
1 |
153
|
143
|
161
|
152
|
155
|
191
|
167
|
160
|
Capex / Sales
|
7.57%
|
6.55%
|
6.4%
|
6.02%
|
5.67%
|
6.65%
|
5.72%
|
5.49%
|
Announcement Date
|
3/12/20
|
3/12/21
|
3/11/22
|
3/15/23
|
3/13/24
|
-
|
-
|
-
|
Mean consensus UNDERPERFORM Average target price
29.52
EUR Spread / Average Target -1.58% Consensus |
1st Jan change
|
Capi.
|
---|
| -8.10% | 2.19B | | -14.80% | 22.48B | | +18.15% | 16.88B | | -2.44% | 16.71B | | +20.10% | 7.04B | | -12.85% | 1.81B | | +2.44% | 1.69B | | +8.48% | 1.34B | | -10.53% | 707M | | +20.49% | 625M |
Courier Services
|