Stock 531512 ORIENT TRADELINK LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Orient Tradelink Limited

Equities

531512

INE681D01039

Entertainment Production

Market Closed - Bombay S.E.
Other stock markets
 06:00:55 2024-07-11 am EDT 		5-day change 1st Jan Change
12.63 INR +1.20% Intraday chart for Orient Tradelink Limited +5.07% +78.90%
May. 30 Orient Tradelink Limited Reports Earnings Results for the Full Year Ended March 31, 2024 CI
May. 30 Orient Tradelink Limited Reports Earnings Results for the Fourth Quarter Ended March 31, 2024 CI

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 35.09 432 103.6 94.85 67.43 126.8
Enterprise Value (EV) 1 119.6 451.4 129.5 124.7 99.69 157.3
P/E ratio 9.7 x 69.1 x 23.6 x 13.3 x 11.5 x 13.7 x
Yield - - - - - -
Capitalization / Revenue 0.16 x 2.11 x 0.92 x 0.96 x 0.59 x 1.12 x
EV / Revenue 0.54 x 2.21 x 1.15 x 1.26 x 0.88 x 1.39 x
EV / EBITDA 6.04 x 34.4 x 10.5 x 10.4 x 11.2 x 7.36 x
EV / FCF -1.98 x 38.9 x -1.2 x -10.9 x -10.2 x -10.3 x
FCF Yield -50.4% 2.57% -83.4% -9.15% -9.82% -9.69%
Price to Book 0.48 x 5.16 x 1.17 x 0.99 x 0.67 x 1.02 x
Nbr of stocks (in thousands) 10,965 10,965 10,965 10,965 10,965 11,765
Reference price 2 3.200 39.40 9.450 8.650 6.150 10.78
Announcement Date 10/18/18 9/7/19 9/8/20 9/7/21 9/8/22 9/5/23
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: Marzo 2018 2019 2020 2021 2022 2023
Net sales 1 222.5 204.7 113 98.61 113.4 112.9
EBITDA 1 19.81 13.13 12.32 11.96 8.871 21.38
EBIT 1 5.401 -3.866 6.613 2.51 -0.567 12.51
Operating Margin 2.43% -1.89% 5.85% 2.55% -0.5% 11.08%
Earnings before Tax (EBT) 1 5.229 13.53 1.749 11.09 11.4 11.26
Net income 1 3.608 6.203 4.433 7.185 5.863 8.676
Net margin 1.62% 3.03% 3.92% 7.29% 5.17% 7.68%
EPS 2 0.3300 0.5700 0.4000 0.6500 0.5347 0.7865
Free Cash Flow 1 -60.32 11.61 -108 -11.42 -9.785 -15.25
FCF margin -27.12% 5.67% -95.62% -11.58% -8.63% -13.5%
FCF Conversion (EBITDA) - 88.46% - - - -
FCF Conversion (Net income) - 187.24% - - - -
Dividend per Share - - - - - -
Announcement Date 10/18/18 9/7/19 9/8/20 9/7/21 9/8/22 9/5/23
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 84.5 19.4 25.9 29.9 32.3 30.4
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 4.266 x 1.479 x 2.104 x 2.499 x 3.636 x 1.424 x
Free Cash Flow 1 -60.3 11.6 -108 -11.4 -9.79 -15.2
ROE (net income / shareholders' equity) 5.01% 7.84% 5.16% 7.83% 5.97% 7.72%
ROA (Net income/ Total Assets) 0.7% -0.46% 0.98% 0.38% -0.09% 2.1%
Assets 1 513.5 -1,337 450.4 1,880 -6,786 412.7
Book Value Per Share 2 6.660 7.640 8.040 8.700 9.200 10.50
Cash Flow per Share 2 0.0100 0.0200 0.0300 0.0200 0.0100 0.1300
Capex 1 95.8 21.4 152 5 5.08 -
Capex / Sales 43.05% 10.47% 134.68% 5.07% 4.48% -
Announcement Date 10/18/18 9/7/19 9/8/20 9/7/21 9/8/22 9/5/23
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Entertainment Production

1st Jan change Capi.
ORIENT TRADELINK LIMITED Stock Orient Tradelink Limited
+78.90% 1.83M
BOLLORÉ SE Stock Bolloré SE
+2.74% 16.89B
WARNER MUSIC GROUP CORP. Stock Warner Music Group Corp.
-15.79% 15.28B
TKO GROUP HOLDINGS, INC. Stock TKO Group Holdings, Inc.
+34.80% 8.87B
COMPAGNIE DE L'ODET SE Stock Compagnie de l'Odet SE
-3.30% 6.29B
SEGA SAMMY HOLDINGS INC. Stock Sega Sammy Holdings Inc.
+26.85% 3.35B
TOEI ANIMATION CO.,LTD. Stock Toei Animation Co.,Ltd.
-33.39% 3.09B
ORIENTAL PEARL GROUP CO.,LTD. Stock Oriental Pearl Group Co.,Ltd.
-19.41% 2.73B
PT MD PICTURES TBK Stock PT MD Pictures Tbk
+5.30% 2.4B
PT MNC DIGITAL ENTERTAINMENT TBK Stock PT MNC Digital Entertainment Tbk
-7.00% 2.09B
Other Entertainment Production
  1. Stock Market
  2. Equities
  3. 531512 Stock
  4. Financials Orient Tradelink Limited