Stock 2329 ORIENT SEMICONDUCTOR ELECTRONICS, LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Orient Semiconductor Electronics, Limited

Equities

2329

TW0002329000

Semiconductors

End-of-day quote Taiwan S.E.
Other stock markets
 06:00:00 2024-07-11 pm EDT 		5-day change 1st Jan Change
56.3 TWD +0.90% Intraday chart for Orient Semiconductor Electronics, Limited -2.76% +3.30%
Jun. 11 Orient Semiconductor Electronics, Limited Announces Cash Dividend, Payable on July 24, 2024 CI
Jun. 07 Orient Semiconductor Electronics, Limited Announces the Dismissal of Members of the Remuneration Committee CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 6,517 8,202 8,383 14,719 9,746 30,265
Enterprise Value (EV) 1 11,968 11,593 9,755 14,248 7,869 27,729
P/E ratio -58.4 x 14 x -31.2 x 12.9 x 9.06 x 21.5 x
Yield - 1.01% - 3.77% 4.84% 2.18%
Capitalization / Revenue 0.43 x 0.47 x 0.61 x 0.92 x 0.63 x 1.81 x
EV / Revenue 0.79 x 0.66 x 0.7 x 0.89 x 0.51 x 1.66 x
EV / EBITDA 11.2 x 5.18 x 7.81 x 4.52 x 3.13 x 9.24 x
EV / FCF -110 x 6 x 41.6 x 10.4 x 6.47 x 32.5 x
FCF Yield -0.91% 16.7% 2.4% 9.61% 15.5% 3.08%
Price to Book 1.18 x 1.36 x 1.45 x 2.05 x 1.23 x 3.2 x
Nbr of stocks (in thousands) 552,329 552,329 557,043 555,432 555,330 555,330
Reference price 2 11.80 14.85 15.05 26.50 17.55 54.50
Announcement Date 3/29/19 3/30/20 3/15/21 3/1/22 3/3/23 2/27/24
1TWD in Million2TWD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 15,188 17,515 13,852 15,948 15,532 16,690
EBITDA 1 1,071 2,237 1,249 3,152 2,518 3,001
EBIT 1 -406.1 776.5 -186 1,876 1,433 2,074
Operating Margin -2.67% 4.43% -1.34% 11.76% 9.23% 12.43%
Earnings before Tax (EBT) 1 -362.5 736.6 -243.2 1,939 1,768 2,218
Net income 1 -111.5 588 -266.1 1,531 1,449 1,881
Net margin -0.73% 3.36% -1.92% 9.6% 9.33% 11.27%
EPS 2 -0.2020 1.060 -0.4817 2.059 1.936 2.537
Free Cash Flow 1 -108.4 1,932 234.4 1,370 1,217 854.3
FCF margin -0.71% 11.03% 1.69% 8.59% 7.83% 5.12%
FCF Conversion (EBITDA) - 86.37% 18.77% 43.47% 48.32% 28.47%
FCF Conversion (Net income) - 328.57% - 89.5% 83.98% 45.41%
Dividend per Share - 0.1500 - 1.000 0.8500 1.189
Announcement Date 3/29/19 3/30/20 3/15/21 3/1/22 3/3/23 2/27/24
1TWD in Million2TWD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1
Net sales 1 - 3,596 3,253 - 4,702 4,736 4,176
EBITDA - - - - - - -
EBIT 1 - 265.5 101 - 708.9 845.5 518.2
Operating Margin - 7.38% 3.1% - 15.08% 17.85% 12.41%
Earnings before Tax (EBT) - - - - - - -
Net income 432.8 - - 514.4 - - -
Net margin - - - - - - -
EPS 0.5800 - - 0.7000 - - -
Dividend per Share - - - - - - -
Announcement Date 10/27/22 2/23/23 4/28/23 8/1/23 10/25/23 2/16/24 4/24/24
1TWD in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 5,450 3,391 1,371 - - -
Net Cash position 1 - - - 471 1,877 2,537
Leverage (Debt/EBITDA) 5.09 x 1.516 x 1.098 x - - -
Free Cash Flow 1 -108 1,932 234 1,370 1,217 854
ROE (net income / shareholders' equity) -2% 10.2% -3.89% 18.5% 15.5% 17.9%
ROA (Net income/ Total Assets) -1.52% 2.97% -0.76% 7.44% 5.27% 7.32%
Assets 1 7,353 19,809 34,796 20,577 27,464 25,696
Book Value Per Share 2 9.960 10.90 10.40 12.90 14.30 17.10
Cash Flow per Share 2 1.380 3.050 3.310 4.900 7.110 7.040
Capex 1 773 728 482 1,053 1,092 859
Capex / Sales 5.09% 4.16% 3.48% 6.6% 7.03% 5.15%
Announcement Date 3/29/19 3/30/20 3/15/21 3/1/22 3/3/23 2/27/24
1TWD in Million2TWD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Quarterly revenue - Rate of surprise

Company calendar

Sector Integrated Circuits

1st Jan change Capi.
ORIENT SEMICONDUCTOR ELECTRONICS, LIMITED Stock Orient Semiconductor Electronics, Limited
+3.30% 955M
MEDIATEK INC. Stock MediaTek Inc.
+33.99% 69.64B
SKYWORKS SOLUTIONS, INC. Stock Skyworks Solutions, Inc.
-0.08% 17.64B
AVARY HOLDING(SHENZHEN)CO., LIMITED Stock Avary Holding(Shenzhen)Co., Limited
+78.49% 13.01B
WUS PRINTED CIRCUIT (KUNSHAN) CO., LTD. Stock Wus Printed Circuit (Kunshan) Co., Ltd.
+81.96% 10.86B
NOVATEK MICROELECTRONICS CORP. Stock Novatek Microelectronics Corp.
+9.67% 10.86B
UNIVERSAL DISPLAY CORPORATION Stock Universal Display Corporation
+17.83% 10.54B
SHENNAN CIRCUIT COMPANY LIMITED Stock Shennan Circuit Company Limited
+77.69% 8.97B
UNIMICRON TECHNOLOGY CORP. Stock Unimicron Technology Corp.
+7.95% 8.9B
GLOBALWAFERS CO., LTD. Stock GlobalWafers Co., Ltd.
+0.17% 8.65B
Integrated Circuits
  1. Stock Market
  2. Equities
  3. 2329 Stock
  4. Financials Orient Semiconductor Electronics, Limited